v3.25.4
LEASING (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure Of Leases [Abstract]  
Disclosure of right-of-use assets
Right-of-use assets
Year ended 31 December
CHF in millions
2025
2024
Network
1,199.0
1,091.4
Land, buildings and other
168.9
171.1
Total RoU assets
1,367.9
1,262.5
Disclosure of lease expense
Lease expenses
Year ended 31 December
CHF in millions
2025
2024
2023
Depreciation and amortisation
Network
94.0
101.4
99.3
Land, buildings and other
35.9
28.3
28.7
Total depreciation and amortisation
129.9
129.7
128.0
Interest expense
61.3
69.8
67.9
Short-term lease expense
3.1
2.4
3.2
Total lease expense
194.3
201.9
199.1
Cash flows from leases
Year ended 31 December
CHF in millions
2025
2024
Principal payments
121.0
114.4
Interest payments
61.3
61.0
Payments for short-term leases
3.1
2.4
Total payments
185.4
177.8

Disclosure of maturities of lease liabilities
Maturities of Sunrise lease liabilities are presented below:

Year ended 31 December
CHF in millions
2025
2024
Within 1 year
181.4
164.1
Between 1 and 2 years
178.3
152.0
Between 2 and 3 years
151.6
148.8
Between 3 and 4 years
144.9
141.3
Between 4 and 5 years
139.3
135.2
After 5 years
863.9
925.7
Total payments
1,659.4
1,667.1
Less: present value discount
(382.2)
(447.8)
Present value of lease payments
1,277.2
1,219.3
Current portion
181.4
164.1
Non-current portion
1,095.8
1,055.2