| Disclosure of earnings per share |
| | | | | | | | | | | | | | | | | Year ended 31 December 2025 | | | Class A | | Class B | Allocation of net income (loss) attributable to Sunrise share classes (in CHF million) | | (108.2) | | (4.0) | Weighted average number of shares outstanding | | 69,486,095 | | 25,862,650 | Adjusted weighted average of shares outstanding | | 69,486,095 | | 25,862,650 | Basic and diluted earnings (loss) per share (in CHF) | | (1.6) | | (0.2) | | | | | | | | Year ended 31 December 2024 | | | Class A | | Class B | Allocation of net income (loss) attributable to Sunrise share classes (in CHF million) | | (352.7) | | (13.1) | Weighted average number of shares outstanding | | 69,619,207 | | 25,977,316 | Adjusted weighted average of shares outstanding | | 69,619,207 | | 25,977,316 | Basic and diluted earnings (loss) per share (in CHF) | | (5.1) | | (0.5) |
The number of shares outstanding is shown in absolute units below, rather than time-weighted units.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | | Class A | | Class B | | Class A | | Class B | Shares Outstanding as of 1 January | | 68,858,888 | | 25,977,316 | | 69,759,702 | | 25,977,316 | Acquisition of treasury shares | | — | | — | | (1,000,000) | | — | Distribution from treasury shares | | 1,232,533 | | — | | 99,186 | | — | Shares transferred between share classes | | 17,193 | | (171,930) | | — | | — | Shares Outstanding as of 31 December | | 70,108,614 | | 25,805,386 | | 68,858,888 | | 25,977,316 |
|
| Disclosure of instruments with potential future dilutive effect not included in calculation of diluted earnings per share |
The table below shows all potential ordinary shares, including those equity awards which are excluded from the calculation of the diluted earnings per share due to their anti-dilutive impact. The PSU plans shown below would not be included due to the performance condition not yet being achieved; however, they are displayed below to give a holistic overview of potential dilution in the future. The table below shows absolute units, rather than the 2025 time-weighted units. | | | | | | | | | | | | | | | | | 2025 | | 2024 | | | | | | | | | | | PSU plans | | 690,536 | | 421,608 | RSU plans | | 389,563 | | 399,399 | SAR plans6 | | 73,772 | | 63,814 | Legacy LG RSU plans | | 655,081 | | 1,402,510 | Potential ordinary shares of Class A | | 1,808,952 | | 2,287,331 |
5 Dilutive impact calculated based on closing share price of CHF 42.42 (2024: 39.32 ) as at 31 December. Comparative figure has been adjusted to reflect potential dilutive impact rather than the amount of outstanding SARs.
|