| Business Segments |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Upstream | Downstream (e) | Chemical (e) | | | millions of Canadian dollars | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | | | Revenues and other income | | | | | | | | | | | Revenues (a) (b) | 291 | | 121 | | 222 | | 45,638 | | 50,114 | | 49,241 | | 989 | | 1,124 | | 1,239 | | | Intersegment sales | 15,645 | | 17,868 | | 16,274 | | 6,371 | | 6,771 | | 6,509 | | 388 | | 323 | | 342 | | | Investment and other income (note 8) | 14 | | 26 | | 16 | | 81 | | 59 | | 108 | | — | | 2 | | — | | | | Total revenues and other income | 15,950 | | 18,015 | | 16,512 | | 52,090 | | 56,944 | | 55,858 | | 1,377 | | 1,449 | | 1,581 | | | | Expenses | | | | | | | | | | | Exploration (note 15) | 7 | | 3 | | 5 | | — | | — | | — | | — | | — | | — | | | Purchases of crude oil and products | 6,263 | | 7,367 | | 6,636 | | 45,017 | | 49,856 | | 47,886 | | 923 | | 916 | | 997 | | | Production and manufacturing | 5,015 | | 4,644 | | 4,917 | | 1,992 | | 1,741 | | 1,702 | | 241 | | 197 | | 260 | | | Selling and general (note 11) | — | | — | | — | | 725 | | 706 | | 693 | | 81 | | 92 | | 89 | | | | Federal excise tax and fuel charge | — | | — | | — | | 1,710 | | 2,531 | | 2,399 | | 5 | | 4 | | 3 | | | Depreciation and depletion (note 11) | 1,906 | | 1,747 | | 1,680 | | 203 | | 181 | | 183 | | 16 | | 15 | | 15 | | | | Non-service pension and postretirement benefit | — | | — | | — | | — | | — | | — | | — | | — | | — | | | Financing (note 12) | (14) | | 4 | | 7 | | — | | — | | — | | — | | — | | — | | | | Total expenses | 13,177 | | 13,765 | | 13,245 | | 49,647 | | 55,015 | | 52,863 | | 1,266 | | 1,224 | | 1,364 | | | Income (loss) before income taxes | 2,773 | | 4,250 | | 3,267 | | 2,443 | | 1,929 | | 2,995 | | 111 | | 225 | | 217 | | | Income tax expense (benefit) (note 3) | 652 | | 988 | | 755 | | 574 | | 443 | | 694 | | 29 | | 54 | | 53 | | | Net income (loss) | 2,121 | | 3,262 | | 2,512 | | 1,869 | | 1,486 | | 2,301 | | 82 | | 171 | | 164 | | | Cash flows from (used in) operating activities | 3,606 | | 4,664 | | 3,100 | | 3,372 | | 1,049 | | 608 | | (28) | | 211 | | 53 | | | Capital and exploration expenditures (c) | 1,480 | | 1,078 | | 1,108 | | 412 | | 572 | | 472 | | 11 | | 30 | | 23 | | | | Property, plant and equipment | | | | | | | | | | | | Cost | 49,388 | | 47,920 | | 46,776 | | 8,265 | | 7,887 | | 7,368 | | 1,029 | | 1,015 | | 1,018 | | | | Accumulated depreciation and depletion | (23,351) | | (21,658) | | (19,936) | | (4,602) | | (4,430) | | (4,301) | | (758) | | (743) | | (757) | | | Net property, plant and equipment (d) (f) (note 11) | 26,037 | | 26,262 | | 26,840 | | 3,663 | | 3,457 | | 3,067 | | 271 | | 272 | | 261 | | | Total assets | 29,111 | | 28,042 | | 28,718 | | 11,036 | | 11,624 | | 10,114 | | 540 | | 474 | | 475 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Corporate and other | Eliminations | | | | Consolidated | | millions of Canadian dollars | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | | | | 2025 | | 2024 | | 2023 | | | Revenues and other income | | | | | | | | | | | | | Revenues (a) (b) | — | | — | | — | | — | | — | | — | | | | | 46,918 | | 51,359 | | 50,702 | | Intersegment sales | — | | — | | — | | (22,404) | | (24,962) | | (23,125) | | | | | — | | — | | — | | Investment and other income (note 8) | 65 | | 86 | | 143 | | — | | — | | — | | | | | 160 | | 173 | | 267 | | | Total revenues and other income | 65 | | 86 | | 143 | | (22,404) | | (24,962) | | (23,125) | | | | | 47,078 | | 51,532 | | 50,969 | | | Expenses | | | | | | | | | | | | | Exploration (note 15) | — | | — | | — | | — | | — | | — | | | | | 7 | | 3 | | 5 | | Purchases of crude oil and products | — | | — | | — | | (22,396) | | (24,955) | | (23,120) | | | | | 29,807 | | 33,184 | | 32,399 | | Production and manufacturing | 21 | | 17 | | — | | — | | — | | — | | | | | 7,269 | | 6,599 | | 6,879 | | Selling and general (note 11) | 588 | | 154 | | 80 | | (8) | | (7) | | (5) | | | | | 1,386 | | 945 | | 857 | | | Federal excise tax and fuel charge | — | | — | | — | | — | | — | | — | | | | | 1,715 | | 2,535 | | 2,402 | | Depreciation and depletion (note 11) | 454 | | 40 | | 29 | | — | | — | | — | | | | | 2,579 | | 1,983 | | 1,907 | | | Non-service pension and postretirement benefit | 41 | | 3 | | 82 | | — | | — | | — | | | | | 41 | | 3 | | 82 | | Financing (note 12) | 26 | | 37 | | 62 | | — | | — | | — | | | | | 12 | | 41 | | 69 | | | Total expenses | 1,130 | | 251 | | 253 | | (22,404) | | (24,962) | | (23,125) | | | | | 42,816 | | 45,293 | | 44,600 | | Income (loss) before income taxes | (1,065) | | (165) | | (110) | | — | | — | | — | | | | | 4,262 | | 6,239 | | 6,369 | | Income tax expense (benefit) (note 3) | (261) | | (36) | | (22) | | — | | — | | — | | | | | 994 | | 1,449 | | 1,480 | | Net income (loss) | (804) | | (129) | | (88) | | — | | — | | — | | | | | 3,268 | | 4,790 | | 4,889 | | Cash flows from (used in) operating activities | (282) | | 69 | | (37) | | 40 | | (12) | | 10 | | | | | 6,708 | | 5,981 | | 3,734 | | Capital and exploration expenditures (c) | 124 | | 187 | | 175 | | — | | — | | — | | | | | 2,027 | | 1,867 | | 1,778 | | | Property, plant and equipment | | | | | | | | | | | | | | Cost | 1,349 | | 1,226 | | 1,038 | | — | | — | | — | | | | | 60,031 | | 58,048 | | 56,200 | | | Accumulated depreciation and depletion | (457) | | (410) | | (371) | | — | | — | | — | | | | | (29,168) | | (27,241) | | (25,365) | | Net property, plant and equipment (d) (f) (note 11) | 892 | | 816 | | 667 | | — | | — | | — | | | | | 30,863 | | 30,807 | | 30,835 | | Total assets | 3,658 | | 2,962 | | 2,366 | | (2,036) | | (164) | | (474) | | | | | 42,309 | | 42,938 | | 41,199 | | | | | | | | | | | | | | |
Includes export sales to the United States of $9,223 million (2024 - $10,300 million, 2023 - $8,982 million).(b)Revenues include both revenue within the scope of ASC 606 and outside the scope of ASC 606. Trade receivables in "Accounts receivable - net" reported on the Consolidated balance sheet include both receivables within the scope of ASC 606 and outside the scope of ASC 606. Revenue and receivables outside the scope of ASC 606 primarily relate to physically settled commodity contracts accounted for as derivatives. Contractual terms, credit quality and type of customer are generally similar between contracts within the scope of ASC 606 and those outside it. | | | | | | | | | | | | | Revenues | | | | | millions of Canadian dollars | 2025 | | 2024 | | 2023 | | | Revenue from contracts with customers | 38,678 | | 40,901 | | 44,465 | | Revenue outside the scope of ASC 606 | 8,240 | | 10,458 | | 6,237 | | | Total | 46,918 | | 51,359 | | 50,702 | |
(c)Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant and equipment, additions to finance leases, additional investments and acquisitions and the company’s share of similar costs for equity companies. CAPEX excludes the purchase of carbon emission credits. (d)Includes property, plant and equipment under construction of $3,467 million (2024 - $3,632 million, 2023 - $3,251 million). (e)In 2025 and 2024, benzene and aromatic solvents are reported under the Downstream segment, whereas in 2023, they were reported under the Chemicals segment. The company has determined that the impact of this change is not material; therefore, the comparative periods have not been recast. (f)In 2025, in conjunction with the company signing an agreement to sell the Calgary Imperial Campus, the Upstream segment transferred the asset to the Corporate and other segment for $466 million. The effects of this transaction have been eliminated for consolidation purposes. Prior periods have not been recast.
|