| Schedule III - Real Estate and Accumulated Depreciation |
Schedule III - Real Estate and Accumulated Depreciation (Dollar amounts in thousands)
December 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Initial Cost to Company | | | | Gross Amount at Close of Period (1) | | | | | | | | | | | | Market | | Number of Properties | | Encumbrances | | Land | | Buildings and Improvements | | Total Adjustment to Basis (2) | | Land | | Buildings and Improvements | | Total | | Accumulated Depreciation | | Date of Construction | | Date Acquired | | Depreciable Period (Years) | | Operating Real Estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Multi-Family - Operating | | | | | | | | | | | | | | | | | | | | | | | | | | | | Collierville, TN | | 1 | | $ | 38,752 | | | $ | 3,113 | | | $ | 45,616 | | | $ | 2,840 | | | $ | 3,113 | | | $ | 48,456 | | | $ | 51,569 | | | $ | (7,831) | | | 2000 | | 2021 | | 5 | - | 30 | | Corpus Christi, TX | | 1 | | 45,131 | | | 4,900 | | | 49,539 | | | 2,807 | | | 4,900 | | | 52,346 | | | 57,246 | | | (3,826) | | | 1976 | | 2023 | | 5 | - | 30 | | Dallas, TX | | 1 | | 25,433 | | | 5,728 | | | 34,635 | | | 1,780 | | | 5,728 | | | 36,415 | | | 42,143 | | | (5,741) | | | 2014 | | 2021 | | 5 | - | 30 | | Houston, TX | | 1 | | 22,910 | | | 6,406 | | | 25,211 | | | 1,669 | | | 6,406 | | | 26,880 | | | 33,286 | | | (4,626) | | | 1993 | | 2021 | | 5 | - | 30 | | Little Rock, AR | | 1 | | 24,986 | | | 2,366 | | | 27,229 | | | 1,357 | | | 2,366 | | | 28,586 | | | 30,952 | | | (4,545) | | | 1999 | | 2021 | | 5 | - | 30 | | Louisville, KY | | 1 | | 40,726 | | | 5,567 | | | 52,819 | | | 1,241 | | | 5,567 | | | 54,060 | | | 59,627 | | | (7,978) | | | 2017 | | 2021 | | 5 | - | 30 | | Montgomery, AL | | 1 | | 20,408 | | | 3,367 | | | 26,967 | | | 1,617 | | | 3,367 | | | 28,584 | | | 31,951 | | | (4,435) | | | 1988 - 1994 | | 2022 | | 5 | - | 30 | | San Antonio, TX | | 1 | | 23,817 | | | 3,116 | | | 35,223 | | | 836 | | | 3,116 | | | 36,059 | | | 39,175 | | | (5,491) | | | 2015 | | 2021 | | 5 | - | 30 | | San Antonio, TX | | 1 | | 34,834 | | | 6,827 | | | 43,240 | | | 3,065 | | | 6,827 | | | 46,305 | | | 53,132 | | | (6,885) | | | 2014 | | 2021 | | 5 | - | 30 | | Total Multi-Family - Operating | | 9 | | $ | 276,997 | | | $ | 41,390 | | | $ | 340,479 | | | $ | 17,212 | | | $ | 41,390 | | | $ | 357,691 | | | $ | 399,081 | | | $ | (51,358) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Single-Family Rental - Operating | | | | | | | | | | | | | | | | | | | | | | | | | | | | Chicago, IL | | 216 | | $ | 30,715 | | | $ | 9,593 | | | $ | 47,204 | | | $ | 10,892 | | | $ | 9,593 | | | $ | 58,096 | | | $ | 67,689 | | | $ | (7,769) | | | 1890 - 2010 | | 2021- 2022 | | 5 | - | 30 | | Baltimore, MD | | 108 | | 16,682 | | | 8,592 | | | 23,480 | | | 4,096 | | | 8,569 | | | 27,599 | | | 36,168 | | | (3,220) | | | 1921 - 2006 | | 2021- 2022 | | 5 | - | 30 | | Houston, TX | | 67 | | 10,262 | | | 3,374 | | | 15,874 | | | 2,262 | | | 3,374 | | | 18,136 | | | 21,510 | | | (2,212) | | | 1954 - 2019 | | 2021 - 2022 | | 5 | - | 30 | | Monroe, GA | | 21 | | — | | | 527 | | | 2,654 | | | 283 | | | 527 | | | 2,937 | | | 3,464 | | | (205) | | | 2004 - 2019 | | 2023 | | 5 | - | 30 | | Pittsburgh, PA | | 12 | | — | | | 509 | | | 3,172 | | | (1,677) | | | 322 | | | 1,682 | | | 2,004 | | | (70) | | | 1940 - 1991 | | 2022 | | 5 | - | 30 | | Indianapolis, IN | | 7 | | — | | | 208 | | | 577 | | | 908 | | | 208 | | | 1,485 | | | 1,693 | | | (96) | | | 1913 - 1935 | | 2024 | | 5 | - | 30 | | Tampa, FL | | 6 | | 1,115 | | | 477 | | | 1,503 | | | 259 | | | 477 | | | 1,762 | | | 2,239 | | | (202) | | | 1951 - 2008 | | 2022 | | 5 | - | 30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Single-Family Rental - Operating | | 437 | | $ | 58,774 | | | $ | 23,280 | | | $ | 94,464 | | | $ | 17,023 | | | $ | 23,070 | | | $ | 111,697 | | | $ | 134,767 | | | $ | (13,774) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Operating Real Estate | | 446 | | $ | 335,771 | | | $ | 64,670 | | | $ | 434,943 | | | $ | 34,235 | | | $ | 64,460 | | | $ | 469,388 | | | $ | 533,848 | | | $ | (65,132) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate Held for Sale | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Multi-Family - Held for Sale | | | | | | | | | | | | | | | | | | | | | | | | | | | | St Petersburg, FL | | 1 | | $ | 55,134 | | | $ | 9,823 | | | $ | 74,801 | | | $ | 4,491 | | | $ | 9,823 | | | $ | 79,292 | | | $ | 89,115 | | | $ | (12,183) | | | 2014 | | 2021 | | 5 | - | 30 | Total Multi-Family - Held for Sale | | 1 | | $ | 55,134 | | | $ | 9,823 | | | $ | 74,801 | | | $ | 4,491 | | | $ | 9,823 | | | $ | 79,292 | | | $ | 89,115 | | | $ | (12,183) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Single-Family Rental - Held for Sale | | | | | | | | | | | | | | | | | | | | | | | | | | | | Baltimore, MD | | 11 | | $ | 1,377 | | | $ | 727 | | | $ | 1,984 | | | $ | (232) | | | $ | 589 | | | $ | 1,890 | | | $ | 2,479 | | | $ | — | | | 1952 - 1983 | | 2021 - 2022 | | 5 | - | 30 | | Houston, TX | | 10 | | 1,702 | | | 650 | | | 2,550 | | | (699) | | | 486 | | | 2,015 | | | 2,501 | | | — | | | 1957 - 2021 | | 2021 - 2022 | | 5 | - | 30 | | Chicago, IL | | 7 | | 1,113 | | | 413 | | | 2,057 | | | (717) | | | 332 | | | 1,421 | | | 1,753 | | | — | | | 1926 - 1995 | | 2021 -2022 | | 5 | - | 30 | | Tampa, FL | | 3 | | 611 | | | 246 | | | 827 | | | (300) | | | 176 | | | 597 | | | 773 | | | — | | | 2001 - 2010 | | 2022 | | 5 | - | 30 | | Pittsburgh, PA | | 2 | | 189 | | | 63 | | | 298 | | | (62) | | | 44 | | | 255 | | | 299 | | | — | | | 1955 - 2004 | | 2022 | | 5 | - | 30 | | Indianapolis, IN | | 1 | | — | | | 11 | | | 104 | | | (72) | | | 4 | | | 39 | | | 43 | | | — | | | 1920 | | 2024 | | 5 | - | 30 | Total Single-Family Rental - Held for Sale | | 34 | | $ | 4,992 | | | $ | 2,110 | | | $ | 7,820 | | | $ | (2,082) | | | $ | 1,631 | | | $ | 6,217 | | | $ | 7,848 | | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Real Estate Held for Sale | | 35 | | $ | 60,126 | | | $ | 11,933 | | | $ | 82,621 | | | $ | 2,409 | | | $ | 11,454 | | | $ | 85,509 | | | $ | 96,963 | | | $ | (12,183) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Real Estate, Net | | 481 | | $ | 395,897 | | | $ | 76,603 | | | $ | 517,564 | | | $ | 36,644 | | | $ | 75,914 | | | $ | 554,897 | | | $ | 630,811 | | | $ | (77,315) | | | | | | | | | |
(1)The aggregate cost of consolidated real estate in the table above for U.S. federal income tax purposes was approximately $543 million as of December 31, 2025. (2)Consists of costs capitalized subsequent to acquisition and impairment charges.
Notes to Schedule III (Dollar amounts in thousands)
1.Reconciliation of Operating Real Estate | | | | | | | | | | | | | | | | | | | | | | | For the Years Ended December 31, | | | 2025 | | 2024 | | 2023 | | Balance at beginning of period | | $ | 678,339 | | | $ | 1,197,066 | | | $ | 714,192 | | Transfers in (1) | | — | | | 2,640 | | | 59,198 | | Acquisitions | | — | | | — | | | — | | | Improvements | | 5,271 | | | 6,238 | | | 31,441 | | Reclassification to held and used | | — | | | 65,458 | | | 392,235 | | | Reclassification to held for sale or disposal group held for sale | | (149,762) | | | (593,063) | | | — | | | Balance at end of period | | $ | 533,848 | | | $ | 678,339 | | | $ | 1,197,066 | |
(1)Transfers in represent transfers into operating real estate due to consolidation of a VIE (see Note 7) or from real estate owned or residential loans. 2.Reconciliation of Accumulated Depreciation for Operating Real Estate | | | | | | | | | | | | | | | | | | | | | | | For the Years Ended December 31, | | | 2025 | | 2024 | | 2023 | | Balance at beginning of period | | $ | (61,834) | | | $ | (65,247) | | | $ | (21,224) | | Depreciation | | (23,125) | | | (37,444) | | | (24,620) | | Reclassification to held and used | | — | | | (1,266) | | | (19,403) | | | Reclassification to held for sale or disposal group held for sale | | 19,827 | | | 42,123 | | | — | | | Balance at end of period | | $ | (65,132) | | | $ | (61,834) | | | $ | (65,247) | |
|