Leases (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Leases [Abstract] |
|
| Schedule of Lease Revenue Recognized Between Fixed and Variable Lease Revenue |
The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Years Ended December 31, | | Lease revenue | | | | 2025 | | 2024 | | 2023 | | Fixed | | | | $ | 543,300 | | | $ | 513,461 | | | $ | 478,585 | | | Variable | | | | 170,880 | | | 157,905 | | | 141,262 | | | | | | $ | 714,180 | | | $ | 671,366 | | | $ | 619,847 | |
|
| Schedule of Operating Leases Fixed Contractual Payments Due |
Fixed contractual payments due under our property leases were as follows (in thousands): | | | | | | | | | | | | | | | | | As of December 31, 2025 | | Year Ending December 31, | | Operating leases | | Sales-type leases | | | | | | | 2026 | | $ | 506,290 | | | $ | 960 | | | 2027 | | 479,574 | | | 960 | | | 2028 | | 407,473 | | | 960 | | | 2029 | | 337,270 | | | 960 | | | 2030 | | 268,762 | | | 675 | | | Thereafter | | 1,284,857 | | | — | | | Total contractual payments | | $ | 3,284,226 | | | 4,515 | | | Less: Amount representing interest | | | | (685) | | | Net investment in sales-type leases (1) | | | | $ | 3,830 | |
(1) Included in the line entitled “prepaid expenses and other assets, net” on our consolidated balance sheet.
|
| Schedule of Sales-Type Leases Fixed Contractual Payments Due |
Fixed contractual payments due under our property leases were as follows (in thousands): | | | | | | | | | | | | | | | | | As of December 31, 2025 | | Year Ending December 31, | | Operating leases | | Sales-type leases | | | | | | | 2026 | | $ | 506,290 | | | $ | 960 | | | 2027 | | 479,574 | | | 960 | | | 2028 | | 407,473 | | | 960 | | | 2029 | | 337,270 | | | 960 | | | 2030 | | 268,762 | | | 675 | | | Thereafter | | 1,284,857 | | | — | | | Total contractual payments | | $ | 3,284,226 | | | 4,515 | | | Less: Amount representing interest | | | | (685) | | | Net investment in sales-type leases (1) | | | | $ | 3,830 | |
(1) Included in the line entitled “prepaid expenses and other assets, net” on our consolidated balance sheet.
|
| Schedule of Property Right-of-Use Assets and Lease Liabilities |
The table below sets forth our property right-of-use assets and property lease liabilities on our consolidated balance sheets (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, | | Leases | | Balance Sheet Location | | 2025 | | 2024 | | Right-of-use assets | | | | | | | | Operating leases - Property | | Property - operating lease right-of-use assets | | $ | 50,383 | | | $ | 55,760 | | | Finance leases - Property | | Prepaid expenses and other assets, net | | 5,373 | | | 2,491 | | | Total right-of-use assets | | | | $ | 55,756 | | | $ | 58,251 | | | Lease liabilities | | | | | | | | Operating leases - Property | | Property - operating lease liabilities | | $ | 45,012 | | | $ | 49,240 | | | Finance leases - Property | | Other liabilities | | 363 | | | 391 | | | Total lease liabilities | | | | $ | 45,375 | | | $ | 49,631 | |
|
| Schedule of Property Lease Cost and Effect of Property Lease Payments on Consolidated Statements of Cash Flows |
The table below presents our total property lease cost (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Statement of Operations Location | | | | For the Years Ended December 31, | | Lease cost | | | | | 2025 | | 2024 | | 2023 | | Operating lease cost | | | | | | | | | | | | Property leases - fixed | | Property operating expenses | | | | $ | 9,088 | | | $ | 7,845 | | | $ | 6,955 | | | Property leases - variable | | Property operating expenses | | | | 108 | | | 246 | | | 66 | | | Finance lease cost | | | | | | | | | | | | | | | | | | | | | | | Amortization of property right-of-use assets | | Property operating expenses | | | | 76 | | | 74 | | | 76 | | | Interest on lease liabilities | | Interest expense | | | | 35 | | | 37 | | | 42 | | | | | | | | $ | 9,307 | | | $ | 8,202 | | | $ | 7,139 | |
The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | For the Years Ended December 31, | | Supplemental cash flow information | | | 2025 | | 2024 | | 2023 | | Cash paid for amounts included in the measurement of lease liabilities | | | | | | | | | Operating cash flows for operating leases | | | $ | 7,940 | | | $ | 7,002 | | | $ | 6,056 | | | Operating cash flows for finance leases | | | $ | 35 | | | $ | 37 | | | $ | 42 | | | Financing cash flows for finance leases | | | $ | 28 | | | $ | 24 | | | $ | 20 | | | | | | | | | | | | | | | | | |
|
| Schedule of Property Operating Lease, Liability, Maturity |
Payments on property leases were due as follows (in thousands): | | | | | | | | | | | | | | | | | December 31, 2025 | | Year Ending December 31, | | Operating Leases | | Finance Leases | | 2026 | | $ | 8,218 | | | $ | 65 | | | 2027 | | 8,418 | | | 67 | | | 2028 | | 2,838 | | | 69 | | | 2029 | | 2,094 | | | 71 | | | 2030 | | 2,129 | | | 73 | | | Thereafter | | 151,870 | | | 153 | | | Total lease payments | | 175,567 | | | 498 | | | Less: Amount representing interest | | (130,555) | | | (135) | | | Lease liability | | $ | 45,012 | | | $ | 363 | |
|
| Schedule of Property Finance Lease, Liability, Maturity |
Payments on property leases were due as follows (in thousands): | | | | | | | | | | | | | | | | | December 31, 2025 | | Year Ending December 31, | | Operating Leases | | Finance Leases | | 2026 | | $ | 8,218 | | | $ | 65 | | | 2027 | | 8,418 | | | 67 | | | 2028 | | 2,838 | | | 69 | | | 2029 | | 2,094 | | | 71 | | | 2030 | | 2,129 | | | 73 | | | Thereafter | | 151,870 | | | 153 | | | Total lease payments | | 175,567 | | | 498 | | | Less: Amount representing interest | | (130,555) | | | (135) | | | Lease liability | | $ | 45,012 | | | $ | 363 | |
|