| Schedule of Financial Information for Equity Method Investments |
The following table represents our significant investments in unconsolidated affiliates at December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | At December 31, 2025 | | Millions of Dollars | | | VIE | | Ownership Percentage | | 2025 | | 2024 | | | | | | | Chevron Phillips Chemical Company LLC | | | 50.00 | % | | $ | 7,899 | | | 7,819 | | WRB Refining LP* | | | 100.00 | | | — | | | 2,323 | | Gulf Coast Express Pipeline LLC** | | | — | | | — | | | 776 | | | Dakota Access, LLC | | | 25.00 | | | 748 | | | 777 | | JET Management Holding GmbH & Co. KG*** | | | 35.00 | | | 743 | | | — | | | Front Range Pipeline LLC | | | 33.33 | | | 436 | | | 459 | | | CF United LLC † | | | 47.09 | | | 298 | | | 284 | | | OnCue Holdings, LLC †† | X | | 50.00 | | | 211 | | | 185 | | * On October 1, 2025, we acquired the remaining 50% equity interest in WRB from Cenovus and began consolidating the financial results of WRB Refining LP. See Note 5—Business Combinations for additional information. | ** Sold as of January 30, 2025. See further discussion in “Dispositions” section below. | *** On December 1, 2025, we divested 65% of our interest in Germany and Austria retail marketing business. We retained a 35% non-operating equity interest in a new entity, JET Management Holding GmbH & Co. KG (JET Management Holding). See further discussion in “Dispositions” section below. | † On January 1, 2024, CF United LLC (CF United) ceased to be a VIE following the completion of the acquisition of another joint venture in which we had an ownership interest. In connection with this acquisition, the governing agreement for CF United was amended and restated. The amended and restated agreement included removal of a put option that required us to purchase our co-venturer’s interest based on a fixed multiple that was considered a variable interest. | †† We fully guarantee various debt agreements of OnCue Holdings, LLC (OnCue), and our co-venturer does not participate in the guarantees. This entity is considered a VIE because our debt guarantees resulted in OnCue not being exposed to all potential losses. We have determined we are not the primary beneficiary because we do not have the power to direct the activities that most significantly impact economic performance. At December 31, 2025, our maximum exposure to loss was $265 million, which represented the book value of our investment in OnCue of $211 million and guaranteed debt obligations of $54 million. |
The following table presents significant basis differences between the carrying value of our investments in unconsolidated affiliates and our share of their underlying equity at December 31:
| | | | | | | | | | | | | | | | | Millions of Dollars | | | | 2025 | | 2024 | | | Excess (deficit) of Carrying Value over (under) Underlying Equity in Unconsolidated Affiliates | | | | | WRB Refining LP* | $ | — | | | (1,526) | | | Gulf Coast Express Pipeline LLC** | — | | | 393 | | | | Front Range Pipeline LLC | 264 | | | 280 | | | * On October 1, 2025, we acquired the remaining 50% equity interest in WRB from Cenovus and began consolidating the financial results of WRB Refining LP. See Note 5—Business Combinations for additional information. | | ** Sold as of January 30, 2025. See further discussion in “Investment Dispositions” section below. | |
Summarized 100% financial information for all affiliated companies accounted for under the equity method, on a combined basis, as of and for the years ended December 31 was: | | | | | | | | | | | | | | | | | | | | Millions of Dollars | | | 2025 | | 2024 | | 2023 | | | | | | | | Revenues | $ | 32,377 | | | 42,069 | | | 42,078 | | | Income before income taxes | 2,416 | | | 4,846 | | | 5,350 | | | Net income | 2,305 | | | 4,674 | | | 5,160 | | | Current assets | 5,221 | | | 6,820 | | | 6,759 | | | Noncurrent assets | 33,646 | | | 46,480 | | | 46,241 | | | Current liabilities | 3,898 | | | 6,494 | | | 5,750 | | | Noncurrent liabilities | 8,108 | | | 9,304 | | | 10,980 | | | Noncontrolling interests | — | | | 2 | | | 2 | |
|