v3.25.4
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash Flows From Operating Activities      
Net income $ 4,528 $ 2,175 $ 7,239
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 3,251 2,363 1,977
Impairments 1,060 456 24
Accretion on discounted liabilities 47 40 29
Deferred income taxes 178 (251) 840
Undistributed equity earnings 120 (411) (822)
Loss (gain) on early redemption of debt 0 (3) 53
Net gain on dispositions (2,984) (321) (115)
Unrealized investment loss 12 0 38
Other (69) 758 (419)
Working capital adjustments      
Accounts and notes receivable (508) 574 (696)
Inventories 160 (278) (245)
Prepaid expenses and other current assets (259) 44 269
Accounts payable (804) (491) (480)
Taxes and other accruals 230 (464) (663)
Net Cash Provided by Operating Activities 4,962 4,191 7,029
Cash Flows From Investing Activities      
Capital expenditures and investments (2,233) (1,859) (2,155)
Acquisitions, net of cash acquired (3,498) (625) (263)
Purchases of government obligations 0 (1,100) 0
Return of investments in equity affiliates 90 141 201
Proceeds from asset dispositions 3,520 1,082 392
Other 24 (102) 35
Net Cash Used in Investing Activities (2,097) (2,463) (1,790)
Cash Flows From Financing Activities      
Issuance of debt 8,395 6,272 6,260
Repayment of debt (8,774) (4,140) (4,252)
Issuance of common stock 107 86 123
Repurchase of common stock (1,207) (3,451) (4,014)
Dividends paid on common stock (1,922) (1,882) (1,882)
Distributions to noncontrolling interests (164) (70) (163)
Repurchase of noncontrolling interests 0 0 (4,067)
Contributions from noncontrolling interests 132 0 0
Other (104) (120) (97)
Net Cash Used in Financing Activities (3,537) (3,305) (8,092)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 50 (8) 43
Net Change in Cash and Cash Equivalents (622) (1,585) (2,810)
Cash and cash equivalents at beginning of year 1,738 3,323 6,133
Cash and Cash Equivalents at End of Year $ 1,116 $ 1,738 $ 3,323