EQUITY (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
Dec. 31, 2023 |
| Disclosure of classes of share capital [abstract] |
|
|
| Schedule of distribution of capital |
The subscribed and paid-in share capital was R$60,071,416 and R$62,071,416 as of December 31, 2025 and 2024, respectively, represented by shares, all common, book-entry and without par value, distributed as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.31.2025 | | 12.31.2024 | | Shareholders | | Number | | % | | Number (Adjusted) | | % | | Controlling Group | | 2,488,480,640 | | | 77.13 | % | | 2,488,480,640 | | | 76.30 | % | | Telefónica, S.A. | | 1,268,797,680 | | | 39.33 | % | | 1,268,797,680 | | | 38.90 | % | | Telefónica Latinoamérica Holding, S.L. | | 1,217,810,000 | | | 37.74 | % | | 1,217,810,000 | | | 37.34 | % | | Telefónica Móviles Chile, S.A. | | 1,872,960 | | | 0.06 | % | | 1,872,960 | | | 0.06 | % | | Other shareholders (Free Float) | | 707,125,712 | | | 21.91 | % | | 764,884,568 | | | 23.46 | % | | Treasury Shares | | 30,940,270 | | | 0.96 | % | | 7,922,184 | | | 0.24 | % | | Total shares | | 3,226,546,622 | | | 100.00 | % | | 3,261,287,392 | | | 100.00 | % | | Treasury Shares | | (30,940,270) | | | | | (7,922,184) | | | | | Total shares outstanding | | 3,195,606,352 | | | | | 3,253,365,208 | | | | | | | | | | | | | | Book value per outstanding share: | | | | | | | | | | On 12.31.2025 | | | | | | | | R$ | 21.51 | | On 12.31.2024 - Adjusted | | | | | | | | R$ | 21.43 |
|
|
| Schedule of treasury shares |
Below, we present the movements of treasury shares, described in items c) and d) of this Note. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Number of shares | | Values | | Capital reserves | | Income reserves | | Total | | Capital reserves | | Income reserves | | Total | | Equity on December 31, 2023 (adjusted) | 8,712 | | | — | | | 8,712 | | | (194) | | | — | | | (194) | | | Share buybacks (adjusted) | — | | | 51,802,800 | | | 51,802,800 | | | — | | | (1,299,583) | | | (1,299,583) | | | Share cancellations (adjusted) | — | | | (43,889,328) | | | (43,889,328) | | | — | | | 1,099,584 | | | 1,099,584 | | | Equity on December 31, 2024 (adjusted) | 8,712 | | | 7,913,472 | | | 7,922,184 | | | (194) | | | (199,999) | | | (200,193) | | | Share buybacks | — | | | 57,758,856 | | | 57,758,856 | | | — | | | (1,746,480) | | | (1,746,480) | | | Share cancellations | (1,122) | | | (34,739,648) | | | (34,740,770) | | | 30 | | | 928,892 | | | 928,922 | | | Equity on December 31, 2025 | 7,590 | | | 30,932,680 | | | 30,940,270 | | | (164) | | | (1,017,587) | | | (1,017,751) | |
|
|
| Schedule of allocation of interim dividends and interest on equity |
At meetings of the Company's Board of Directors, interest on equity was declared, in accordance with article 26 of the Company's Bylaws, article 9 of Law No. 9,249/1995 and CVM Resolution No. 143/2022. As provided for in article 26 of the Company's Bylaws, such interest will be attributed to the mandatory dividend for the year ending on December 31, 2025, ad referendum of the Shareholders' AGM to be held in 2026, as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dates | | | | Deliberation | | Credit | | Payment date | | Gross Amount | | Net Value | | Amount per Share, Net | | 02.13.2025 | | 02.24.2025 | | 12.02.2025 | | 180,000 | | | 153,000 | | | 0.04714626133 | | | 03.13.2025 | | 03.24.2025 | | 12.02.2025 | | 200,000 | | | 170,000 | | | 0.05246778188 | | | 04.01.2025 | | 04.11.2025 | | 04.30.2026 | | 240,000 | | | 204,000 | | | 0.06296133934 | | | 05.12.2025 | | 05.22.2025 | | 04.30.2026 | | 500,000 | | | 425,000 | | | 0.13116945695 | | | 06.12.2025 | | 06.23.2025 | | 04.30.2026 | | 200,000 | | | 170,000 | | | 0.05264314492 | | | 07.14.2025 | | 07.25.2025 | | 04.30.2026 | | 330,000 | | | 280,500 | | | 0.08715426995 | | | 08.14.2025 | | 08.25.2025 | | 04.30.2026 | | 250,000 | | | 212,500 | | | 0.06624319750 | | | 09.11.2025 | | 09.22.2025 | | 04.30.2026 | | 400,000 | | | 340,000 | | | 0.10608541339 | | | 10.14.2025 | | 10.27.2025 | | 04.30.2026 | | 380,000 | | | 323,000 | | | 0.10078114272 | | | 11.13.2025 | | 11.24.2025 | | 04.30.2026 | | 340,000 | | | 289,000 | | | 0.09035622247 | | | 12.16.2025 | | 12.29.2025 | | 04.30.2026 | | 350,000 | | | 297,500 | | | 0.09309657299 | | | | | | Total | | 3,370,000 | | | 2,864,500 | | | |
In 2024 At the Annual General Meeting held on April 25, 2025, the administrators' accounts were approved, and the Management Report and Financial Statements, accompanied by the Independent Auditors' Report, the Audit and Control Committee's Opinion, and the Fiscal Council's Opinion, relating to the fiscal year ended December 31, 2024, as well as the proposal for the allocation of the result of said fiscal year 2024, were examined, discussed and voted on. During the 2024 fiscal year, the Company allocated interim interest on equity, which was imputed to mandatory dividends, as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dates | | | | Deliberation | | Credit | | Payment date | | Gross Amount | | Net Value | | Amount per Share, Net | | 03.14.2024 | | 03.28.2024 | | 12.17.2024 | | 300,000 | | | 255,000 | | | 0.07715190253 | | | 04.16.2024 | | 04.29.2024 | | 12.17.2024 | | 380,000 | | | 323,000 | | | 0.09779002985 | | | 06.14.2024 | | 06.26.2024 | | 12.17.2024 | | 175,000 | | | 148,750 | | | 0.04514626499 | | | 07.15.2024 | | 07.26.2024 | | 04.30.2025 | | 650,000 | | | 552,500 | | | 0.16814026479 | | | 08.14.2024 | | 08.26.2024 | | 04.30.2025 | | 400,000 | | | 340,000 | | | 0.10376995616 | | | 12.12.2024 | | 12.26.2024 | | 04.30.2025 | | 1,200,000 | | | 1,020,000 | | | 0.31352151843 | | | Total | | 3,105,000 | | | 2,639,250 | | | |
|
|
| Schedule of calculation of dividends and interest on equity |
The table below shows the calculation of dividends and interest on equity for 2025 and 2024: | | | | | | | | | | | | | 2025 | | 2024 | | Net income for the year | 6,167,906 | | | 5,547,948 | | | (-) Allocation to legal reserve | (308,395) | | | (277,397) | | | (-) Tax incentives – not distributable | (7,559) | | | (113,352) | | | Adjusted net income | 5,851,952 | | | 5,157,199 | | | | | | | IOE allocated for the year (gross) | (3,370,000) | | | (3,105,000) | | | Interim interest on equity (gross) | (3,370,000) | | | (3,105,000) | | | | | | | | | | | Unallocated net profit balance | 2,481,952 | | | 2,052,199 | | | | | | | (+) Unclaimed dividends and interest on equity | 150,553 | | | 126,977 | | | (+) Actuarial gains recognized and effect of limitation of surplus plan assets, net of taxes and other changes | 10,157 | | | 367,299 | | | (-) Share buyback and cancellation - share buyback programs | — | | | (1,099,584) | | | Income available for allocation | 2,642,662 | | | 1,446,891 | | | | | | | Proposal for allocation: | | | | | Reserve for shareholder remuneration and investments | 2,642,662 | | | 1,446,891 | | | Total | 2,642,662 | | | 1,446,891 | | | | | | | Mandatory minimum dividend – 25% of adjusted net income | 1,462,988 | | | 1,289,300 | |
|
|
| Schedule of changes in equity valuation adjustment |
|
The changes in equity valuation adjustments, net of gains or losses and of taxes, when applicable, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Currency translation effects – foreign investments | | Financial assets at fair value through other comprehensive income | | Derivative transactions | | Total | | Balance on December 31, 2023 | 56,576 | | | (9,274) | | | (593) | | | 46,709 | | | Translation losses | 24,566 | | | — | | | — | | | 24,566 | | | Losses from derivatives | — | | | — | | | 593 | | | 593 | | | Losses on financial assets at fair value through other comprehensive income | — | | | (13) | | | — | | | (13) | | | Balance on December 31, 2024 | 81,142 | | | (9,287) | | | — | | | 71,855 | | | Translation gains | 813 | | | | | — | | | 813 | | | Losses from derivatives | — | | | — | | | (47,595) | | | (47,595) | | | Losses on financial assets at fair value through other comprehensive income | — | | | (20) | | | — | | | (20) | | | Balance on December 31, 2025 | 81,955 | | | (9,307) | | | (47,595) | | | 25,053 | |
|
| Schedule of consolidated information presented the amounts of interest held by controlling and non-controlling shareholders |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | IoTCo Brasil | | Vivo Ventures | | FiBrasil | | CloudCo Brasil | | Total | | Equity on December 31, 2023 | 96,607 | | | 43,055 | | | — | | | 22,746 | | | 162,408 | | | Company | 48,313 | | | 42,195 | | | — | | | 11,375 | | | 101,883 | | | Non-controlling shareholders | 48,294 | | | 860 | | | — | | | 11,371 | | | 60,525 | | | | | | | | | | | | | Company | 6,316 | | | 92,651 | | | — | | | 1,184 | | | 100,151 | | | Capital contributions in investees | — | | | 97,449 | | | — | | | — | | | 97,449 | | | Movements in equity | (2,001) | | | — | | | — | | | 15 | | | (1,986) | | | Movements in the statements of income | 8,317 | | | (4,798) | | | — | | | 1,169 | | | 4,688 | | | | | | | | | | | | | Non-controlling shareholders | 6,313 | | | 1,892 | | | — | | | 1,183 | | | 9,388 | | | Capital contributions in investees | — | | | 1,990 | | | — | | | — | | | 1,990 | | | Movements in equity | (2,000) | | | — | | | — | | | 14 | | | (1,986) | | | Movements in the statements of income | 8,313 | | | (98) | | | — | | | 1,169 | | | 9,384 | | | | | | | | | | | | | Equity on December 31, 2024 | 109,236 | | | 137,598 | | | — | | | 25,113 | | | 271,947 | | | Company | 54,629 | | | 134,846 | | | — | | | 12,559 | | | 202,034 | | | Non-controlling shareholders | 54,607 | | | 2,752 | | | — | | | 12,554 | | | 69,913 | | | | | | | | | | | | | Company | (54,629) | | | 109,803 | | | 1,233,653 | | | 62,635 | | | 1,351,462 | | | Capital contributions in investees | — | | | 89,828 | | | — | | | — | | | 89,828 | | | Business combination - FiBrasil - Fair Value | — | | | — | | | 1,230,252 | | | — | | | 1,230,252 | | | Movements in equity | — | | | — | | | 15 | | | (100) | | | (85) | | | Movements in result | 1,490 | | | 19,975 | | | 3,386 | | | 6,616 | | | 31,467 | | | Merger of IoTCo Brasil by CloudCo Brasil | (56,119) | | | — | | | — | | | 56,119 | | | — | | | | | | | | | | | | | Non-controlling shareholders | (54,607) | | | 2,241 | | | 200,829 | | | 62,607 | | | 211,070 | | | Capital contributions in investees | — | | | 1,833 | | | — | | | — | | | 1,833 | | | Business combination - FiBrasil - Fair Value | — | | | — | | | 199,695 | | | — | | | 199,695 | | | Movements in equity | — | | | — | | | 5 | | | (100) | | | (95) | | | Movements in result | 1,489 | | | 408 | | | 1,129 | | | 6,611 | | | 9,637 | | | Merger of IoTCo Brasil by CloudCo Brasil | (56,096) | | | — | | | — | | | 56,096 | | | — | | | | | | | | | | | | | Equity on December 31, 2025 | — | | | 249,642 | | | 1,434,482 | | | 150,355 | | | 1,834,479 | | | Company | — | | | 244,649 | | | 1,233,653 | | | 75,194 | | | 1,553,496 | | | Non-controlling shareholders | — | | | 4,993 | | | 200,829 | | | 75,161 | | | 280,983 | |
|
|
| Schedule of calculation of earnings per share |
Basic and diluted earnings per share were calculated by dividing profit attributed to the Company's shareholders by the weighted average number of outstanding common and preferred shares. The Company does not hold any potential dilutive shares outstanding that could result in the dilution of earnings per share. | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | Net profit for the year attributed to shareholders holding shares | | 6,167,906 | | | 5,547,948 | | | 5,029,389 | | | Weighted average of common shares outstanding (in thousands) - (2024 and 2023 - adjusted) | | 3,223,658 | | | 3,286,264 | | | 3,317,207 | | | Basic and diluted results per common share (R$) - (2024 and 2023 - adjusted) | | 1.91 | | | 1.69 | | | 1.52 | |
|
|