v3.25.4
Non-current provisions and other non-current financial and non-financial liabilities (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Non-current provisions and other non-current liabilities    
Non-current provisions and other non-current financial and non-financial liabilities € 503,080 € 912,848
Development of provisions    
Provisions for cash-settled share based plans 37,489 40,035
Provisions for accrued severance payments 6,656 7,976
Miscellaneous non-current liabilities    
Put option liabilities 155,035 491,910
Variable payments outstanding for acquisitions 3,023 6,806
Other 24,108 39,969
Other non-current financial liabilities 182,166 538,685
Labor Expense non-current 104,578 121,731
Deferred Income 9,760 34,018
Other 33,225 21,898
Other non-current liabilities 147,563 177,647
Non-current provisions    
Development of provisions    
Provisions at beginning of period 196,516  
Foreign currency translation (18,267)  
Utilized (6,802)  
Reversed (3,959)  
Additions 42,062  
Reclassifications (36,199)  
Provisions at end of period 173,351  
Non-current provisions | Self-insurance programs    
Development of provisions    
Provisions at beginning of period 116,848  
Foreign currency translation (13,159)  
Additions 92  
Reclassifications (12,166)  
Provisions at end of period 91,615  
Non-current provisions | Personnel expenses    
Development of provisions    
Provisions at beginning of period 53,068  
Foreign currency translation (3,502)  
Utilized (5,227)  
Reversed (663)  
Additions 30,675  
Reclassifications (24,059)  
Provisions at end of period 50,292  
Non-current provisions | Asset retirement obligations    
Development of provisions    
Provisions at beginning of period 12,966  
Foreign currency translation (876)  
Utilized (180)  
Reversed (26)  
Additions 685  
Reclassifications 26  
Provisions at end of period 12,595  
Non-current provisions | Interest payable related to income taxes    
Development of provisions    
Provisions at beginning of period 4,930  
Foreign currency translation (314)  
Additions 5,972  
Provisions at end of period 10,588  
Non-current provisions | Other provisions    
Development of provisions    
Provisions at beginning of period 8,704  
Foreign currency translation (416)  
Utilized (1,395)  
Reversed (3,270)  
Additions 4,638  
Provisions at end of period 8,261  
1 - 3 years    
Non-current provisions and other non-current liabilities    
Non-current provisions and other non-current financial and non-financial liabilities 310,020 657,027
3 - 5 years    
Non-current provisions and other non-current liabilities    
Non-current provisions and other non-current financial and non-financial liabilities 103,599 137,435
Over 5 Years    
Non-current provisions and other non-current liabilities    
Non-current provisions and other non-current financial and non-financial liabilities € 89,460 € 118,386