v3.25.4
Interests in associates
12 Months Ended
Dec. 31, 2025
Interests in associates  
Interests in associates

13.Interests in associates

​

The following table shows the Company’s interests in associates of the Company which management considered to be material to the Company as of December 31, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

​

​

Interests in associates

​

​

​

​

​

​

​

​

​

​

in € K, except where otherwise specified

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Country of 

  ​ ​ ​

Ownership 

  ​ ​ ​

Method of 

  ​ ​ ​

​

  ​ ​ ​

​

Name of the entity

​

incorporation

​

interest in %

​

measurement

​

Carrying value

​

​

​

​

​

​

​

​

2025

​

2024

​

​

​

​

​

​

​

​

​

​

​

Vifor Fresenius Medical Care Renal Pharma Ltd.

 

Switzerland

 

45

 

Equity method

 

632,026

​

580,973

Other associates

 

  ​

 

  ​

 

  ​

 

31,626

​

39,858

Equity method investees

 

  ​

 

  ​

 

  ​

 

663,652

​

620,831

​

In December 2010, the Company and CSL Vifor formed a new renal pharmaceutical company, Vifor Fresenius Medical Care Renal Pharma Ltd., recognized as an equity method investee of which the Company owns 45%. Vifor Fresenius Medical Care Renal Pharma Ltd. develops and distributes products focused on addressing distinct complications and areas of chronic kidney disease, renal anemia management, mineral and bone management, kidney function preservation and improvement, conditions associated with kidney impairment and its treatment, and cardio-renal management.

​

The following table contains the summarized financial information for Vifor Fresenius Medical Care Renal Pharma Ltd as of and for the year ended December 31, 2025 and 2024:

​

​

​

​

​

​

Summarized financial information

​

​

​

​

In € K

​

​

​

​

Summarized balance sheets

  ​ ​ ​

2025

  ​ ​ ​

2024

​

​

​

​

​

Current assets

 

824,062

 

914,502

Non-current assets

 

439,909

 

518,589

Current liabilities

 

277,103

 

480,640

Non-current liabilities

 

32,534

 

34,116

Net assets

 

954,334

 

918,335

​

​

​

​

​

​

Reconciliation to carrying amounts (net assets)

  ​ ​ ​

2025

  ​ ​ ​

2024

​

​

​

​

​

Opening balance net assets January 1,

​

918,335

 

893,505

Profit for the period

​

456,306

 

290,766

Other comprehensive income

​

(3,428)

 

(116,914)

Dividends paid

​

(304,832)

 

(205,301)

Foreign currency translation

​

(112,047)

 

56,279

Closing balance net assets December 31, 

​

954,334

 

918,335

​

​

​

​

​

Company’s share in net assets

​

429,450

 

413,251

Other reconciling items(1)

​

257,528

 

219,166

Eliminations

​

(54,952)

 

(51,444)

Carrying amount

​

632,026

 

580,973

​

​

​

​

​

​

​

  ​ ​ ​

For the year ended

  ​ ​ ​

For the year ended

Summarized statement of comprehensive income

​

December 31, 2025

​

December 31, 2024

​

​

​

​

​

Revenue

​

950,888

 

741,183

Profit from continuing operations

​

456,306

 

290,766

Profit for the period

​

456,306

 

290,766

Other comprehensive income

​

(3,428)

 

(116,914)

Total comprehensive income

​

452,878

 

173,852

​

​

​

​

​

Dividends received

​

137,174

 

92,386

(1)Includes Goodwill as well as impacts from foreign currency translation.