v3.25.4
Supplementary cash flow information
12 Months Ended
Dec. 31, 2025
Supplementary cash flow information  
Supplementary cash flow information

28.Supplementary cash flow information

The following additional information is provided with respect to net cash provided by (used in) investing activities for the years ended December 31, 2025, 2024 and 2023:

​

​

​

​

​

​

​

​

Details for net cash provided by (used in) investing activities

in € K

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Details for acquisitions

 

  ​

 

  ​

 

  ​

Assets acquired

 

(23,055)

 

(231)

 

(3,770)

Liabilities assumed

 

2,747

 

—

 

—

Noncontrolling interests

 

3,494

 

—

 

567

Non-cash consideration

 

292

 

54

 

61

Cash paid

 

(16,522)

 

(177)

 

(3,142)

Less cash acquired

 

1,220

 

—

 

—

Net cash paid for acquisitions

 

(15,302)

 

(177)

 

(3,142)

​

​

​

​

​

​

​

Cash paid for investments

 

(2,002)

 

(14,345)

 

(5,694)

Cash paid for intangible assets

 

(4,668)

 

(8,544)

 

(26,366)

Total cash paid for acquisitions and investments, net of cash acquired, and purchases of intangible assets

 

(21,972)

​

(23,066)

​

(35,202)

​

​

​

​

​

​

​

Details for divestitures

 

​

 

​

 

​

Cash received from sale of subsidiaries or other businesses, less cash disposed

 

202,140

 

629,749

 

172,201

Proceeds from divestitures

 

202,140

 

629,749

 

172,201

​

The following table shows a reconciliation of debt to net cash provided by (used in) financing activities for 2025:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation of debt to net cash provided by (used in) financing activities

in € K

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-cash changes

​

​

​

​

​

​

​

​

​

​

​

​

Amortization

​

​

​

​

​

 

​

 

​

 

Acquisitions

 

Foreign

 

of debt

 

​

 

​

​

 

January 1,

 

Cash

​

(net of

 

currency

 

issuance costs

​

​

 

December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

Flow

  ​ ​ ​

divestitures)

  ​ ​ ​

translation

  ​ ​ ​

and discounts

  ​ ​ ​

Other

  ​ ​ ​

2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Short-term debt from unrelated parties

​

2,099

​

15,652

​

—

​

(722)

​

—

​

(14)

​

17,015

Long-term debt

 

6,836,108

​

782,968

​

227

​

(346,181)

​

10,113

​

4,646

​

7,287,881

Lease liabilities from unrelated parties

 

4,027,838

​

(623,323)

​

(2,010)

​

(395,778)

​

—

​

465,880

(1)

3,472,607

Lease liabilities from related parties

 

112,863

​

(25,715)

​

—

​

24

​

—

​

(69,070)

(1)

18,102

(1)Includes newly concluded leases, lease modifications and reassessments of leases with third parties and related parties. Furthermore, interest expense in the amount of €143,211, net of interest paid (included in Net cash provided by (used in) operating activities), are included.

​

The following table shows a reconciliation of debt to net cash provided by (used in) financing activities for 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation of debt to net cash provided by (used in) financing activities

in € K

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-cash changes

​

​

​

​

​

​

​

​

​

​

​

​

Amortization

​

​

​

​

​

 

​

 

​

 

Acquisitions

 

Foreign

 

of debt

 

​

 

​

​

 

January 1,

 

Cash

​

(net of

 

currency

 

issuance costs

​

​

 

December 31, 

​

  ​ ​ ​

2024

  ​ ​ ​

Flow

  ​ ​ ​

divestitures)

  ​ ​ ​

translation

  ​ ​ ​

and discounts

  ​ ​ ​

Other

  ​ ​ ​

2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Short-term debt from unrelated parties

​

456,904

​

(455,687)

​

2,105

​

83

​

—

​

(1,306)

​

2,099

Long-term debt (excluding Accounts Receivable Facility)(1)

 

7,424,705

​

(772,949)

​

(2,593)

​

183,142

​

9,029

​

(5,226)

​

6,836,108

Accounts Receivable Facility(1)

 

22,857

​

(23,096)

​

—

​

477

​

—

​

(238)

​

—

Lease liabilities from unrelated parties

 

4,012,371

​

(651,686)

​

(53,764)

​

193,046

​

—

​

527,871

(2)

4,027,838

Lease liabilities from related parties

 

133,575

​

(24,827)

​

—

​

(20)

​

—

​

4,135

(2)

112,863

(1)The Company maintained an accounts receivable securitization program (Accounts Receivable Facility) with a maximum capacity of $900,000 (€768,049 at the date of execution) and an ending term date of August 11, 2024. On May 31, 2024, the Company voluntarily terminated the Accounts Receivable Facility.
(2)Includes newly concluded leases, lease modifications and reassessments of leases with third parties and related parties. Furthermore, interest expense in the amount of €148,420, net of interest paid (included in Net cash provided by (used in) operating activities), are included.

Interest payments are included in operating activities in the consolidated statements of cash flows in the amount of €350,789 and €367,503 as of December 31, 2025 and 2024.