v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases  
Schedule of effects from lease agreements on the consolidated statements of income

​

​

​

​

​

​

​

​

Leasing in the consolidated statements of income

in € K

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Depreciation on right-of-use assets

 

647,620

​

675,526

 

700,671

Impairments on right-of-use assets

​

15,443

​

57,226

​

25,486

Expenses relating to short-term leases

 

65,209

​

53,057

 

59,327

Expenses relating to leases of low-value assets

 

14,249

​

20,104

 

22,188

Expenses relating to variable lease payments

 

2,833

​

6,343

 

10,465

Income from subleasing right-of-use assets

 

4,094

​

3,957

 

3,655

Interest expense on lease liabilities

​

143,211

​

148,420

​

148,789

​

Schedule of acquisition costs and the accumulated depreciation of right-of-use assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Acquisition costs

in € K

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

Foreign

  ​ ​ ​

Changes in

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

​

 

January 1,

 

currency

 

consolidation

​

​

 

​

​

​

 

December 31, 

​

​

2025

 

translation

 

group

​

Additions

​

Reclassifications

​

Disposals

​

2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Right-of-use assets: Land

​

41,202

​

(1,281)

​

—

​

3,443

​

(17)

​

(2,934)

​

40,413

Right-of-use assets: Buildings and improvements

​

7,108,897

​

(704,079)

​

(5,868)

​

470,089

​

920

​

(282,677)

​

6,587,282

Right-of-use assets: Machinery and equipment

​

193,265

​

(17,232)

​

—

​

33,361

​

(1,208)

​

(30,435)

​

177,751

Right-of-use assets

​

7,343,364

​

(722,592)

​

(5,868)

​

506,893

​

(305)

​

(316,046)

​

6,805,446

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Acquisition costs

in € K

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

Foreign

  ​ ​ ​

Changes in

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

​

 

January 1,

 

currency

 

consolidation

​

​

 

​

​

​

 

December 31, 

​

​

2024

 

translation

 

group

​

Additions

​

Reclassifications

​

Disposals (1)

​

2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Right-of-use assets: Land

​

41,202

​

427

​

(82)

​

4,282

​

(1,329)

​

(3,298)

​

41,202

Right-of-use assets: Buildings and improvements

​

6,557,178

​

323,334

​

(46,109)

​

556,872

​

(57,944)

​

(224,434)

​

7,108,897

Right-of-use assets: Machinery and equipment

​

324,167

​

9,751

​

—

​

60,731

​

63

​

(201,447)

​

193,265

Right-of-use assets

​

6,922,547

​

333,512

​

(46,191)

​

621,885

​

(59,210)

​

(429,179)

​

7,343,364

(1)Included within the amounts presented for “Right-of-use assets: Building and improvements” and “Right-of-use assets: Machinery and equipment” are €34,878 and €129,377, respectively, for disposals of fully depreciated or impaired right-of-use assets from prior periods.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated depreciation and impairment

in € K

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

Foreign

  ​ ​ ​

Changes in

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

​

 

January 1,

 

currency

 

consolidation

​

​

 

Impairment

 

​

​

​

 

December 31, 

​

​

2025

 

translation

 

group

​

Additions

​

loss

​

Reclassifications

​

Disposals

​

2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Right-of-use assets: Land

​

19,108

​

(764)

​

—

​

3,766

​

2

​

(17)

​

(1,674)

​

20,421

Right-of-use assets: Buildings and improvements

​

3,590,355

​

(372,103)

​

(3,979)

​

614,884

​

15,483

​

913

​

(183,404)

​

3,662,149

Right-of-use assets: Machinery and equipment

​

121,445

​

(11,019)

​

—

​

28,970

​

(42)

​

(1,146)

​

(28,834)

​

109,374

Right-of-use assets

​

3,730,908

​

(383,886)

​

(3,979)

​

647,620

​

15,443

​

(250)

​

(213,912)

​

3,791,944

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated depreciation and impairment

in € K

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

Foreign

  ​ ​ ​

Changes in

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

​

 

January 1,

 

currency

 

consolidation

​

​

 

Impairment

 

​

​

​

 

December 31, 

​

​

2024

 

translation

 

group

​

Additions

​

loss

​

Reclassifications

​

Disposals (1)

​

2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Right-of-use assets: Land

​

17,743

​

179

​

(25)

​

3,923

​

12

​

(930)

​

(1,794)

​

19,108

Right-of-use assets: Buildings and improvements

​

2,997,179

​

159,501

​

(23,175)

​

642,415

​

56,894

​

(42,315)

​

(200,144)

​

3,590,355

Right-of-use assets: Machinery and equipment

​

236,384

​

6,689

​

—

​

29,188

​

320

​

(145)

​

(150,991)

​

121,445

Right-of-use assets

​

3,251,306

​

166,369

​

(23,200)

​

675,526

​

57,226

​

(43,390)

​

(352,929)

​

3,730,908

(1)Included within the amounts presented for “Right-of-use assets: Building and improvements” and “Right-of-use assets: Machinery and equipment” are €34,878 and €129,377, respectively, for disposals of fully depreciated or impaired right-of-use assets from prior periods.

​

​

​

​

​

​

Book value

in € K

​

​

​

​

​

  ​ ​ ​

December 31, 

​

December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Right-of-use assets: Land

 

19,992

​

22,094

Right-of-use assets: Buildings and improvements

 

2,925,133

​

3,518,542

Right-of-use assets: Machinery and equipment

 

68,377

​

71,820

Right-of-use assets

 

3,013,502

​

3,612,456