Income tax (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Major components of tax expense (income) [abstract] |
|
| Schedule of income tax payables and receivables |
Income tax payables and receivables are comprised of the following: | | | | | | | | | | | | | | | | | As of December 31, | | In thousands of USD | | 2024 | | 2025 | | Income Tax Prepayments | | 3,041 | | | 3,153 | | | Total Income tax receivables | | 3,041 | | | 3,153 | | | Income Tax Payables | | 869 | | | 658 | | | Provision for Income Tax | | 12,641 | | | 11,798 | | | Total Income tax payables | | 13,510 | | | 12,456 | |
|
| Schedule of reconciliation of tax expense and the effective tax rate |
The reconciliation of tax expense and the effective tax rate was as follows: | | | | | | | | | | | | | | | | | | | | | | | For the year ended December 31, | | In thousands of USD | | 2023 | | 2024 | | 2025 | | Loss before Income tax from continuing operations | | (98,600) | | | (97,559) | | | (60,126) | | | Loss before Income tax from discontinued operations | | (4,917) | | | — | | | — | | | Loss before income tax | | (103,517) | | | (97,559) | | | (60,126) | | Statutory tax rate(1) | | 27.98 | % | | 27.27 | % | | 24.95 | % | | Expected income tax benefit | | 28,963 | | | 26,603 | | | 15,001 | | | | | | | | | | Tax effects of: | | | | | | | | Sundry permanent differences | | (2,547) | | | (4,891) | | | 20,031 | | | Effect of functional to local reporting currency in Germany | | (3,040) | | | (4,976) | | | 3,465 | | | Equity Transaction costs | | 8 | | | 1,386 | | | 28 | | | Share based payments | | (1,506) | | | (1,670) | | | (1,011) | | | Tax Expenses | | 19 | | | 1,321 | | | 552 | | | Bad debt expense | | (1,841) | | | (2,784) | | | (3,058) | | | Management fees | | (4,268) | | | (9,289) | | | (10,543) | | | Interest expense | | (567) | | | (385) | | | (408) | | | | | | | | | | Unrecognized deferred tax asset arising from timing differences relating to: | | | | | | | | FX unrealized gain/loss | | (1,407) | | | 1,851 | | | 1,310 | | | Share based payments | | 85 | | | (38) | | | (29) | | | Tax Expenses | | 3,328 | | | 322 | | | 576 | | | Sundry temporary differences | | 1,079 | | | (766) | | | 655 | | | | | | | | | | Minimum tax | | (665) | | | (554) | | | (706) | | | Deferred tax not recognized (mainly tax losses carried forward) | | (20,885) | | | (8,281) | | | (28,580) | | | Deferred tax: relating to origination and reversal of temporary differences and tax losses | | 2,583 | | | 606 | | | 1,303 | | | | | | | | | | Income tax expense | | (661) | | | (1,546) | | | (1,414) | | | Effective tax rate | | 0.64 | % | | 1.58 | % | | 2.35 | % |
_________________________ (1)The Statutory tax rate consists of an average tax rate weighted in proportion to accounting profit/(loss) in each geographical territory.
|
| Schedule of components of income tax expense |
Income tax expense is comprised of the following: | | | | | | | | | | | | | | | | | | | | | | | For the year ended December 31, | | In thousands of USD | | 2023 | | 2024 | | 2025 | | Current tax (expense) / income | | (3,244) | | | (2,152) | | | (2,716) | | | Deferred tax (expense) / income | | 2,583 | | | 606 | | | 1,302 | | | Total Income tax (expense) / income | | (661) | | | (1,546) | | | (1,414) | |
|
| Schedule of tax losses available for offsetting against future taxable profits |
Tax losses available for offsetting against future taxable profits were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, | | | | | | | 2023 | | 2024 | | 2025 | In thousands of USD Country | | Duration | | Rate | | Accumulated tax loss [gross] | | Accumulated tax loss [gross] | | Accumulated tax loss [gross] | | Germany ** | | Indefinite | | 30.2 | % | * | (36,125) | | | (43,942) | | | (52,191) | | | Morocco | | 4 years | | 20.0 | % | | (29,780) | | | (23,636) | | | (6,140) | | | Egypt | | 5 years | | 22.5 | % | | (62,390) | | | (32,426) | | | (125,638) | | | Nigeria | | Indefinite | | 30.0 | % | | (137,013) | | | (17,837) | | | (39,818) | | | | | | | | | | | | | | Kenya | | 5 Years | | 30.0 | % | | (74,817) | | | (105,886) | | | (96,042) | | | Ivory Coast | | 5 years | | 25.0 | % | | (30,144) | | | (9,233) | | | (11) | | | Ghana | | 5 years | | 25.0 | % | | (6,316) | | | (4,255) | | | (2,899) | | | Other | | N/A | | N/A | | (127,695) | | | (147,429) | | | (89,998) | | | Total | | | | | | (504,280) | | | (384,644) | | | (412,737) | |
_________________________ | | | | | | | * | In Germany, the calculation of current tax is based on a combined tax rate of 30.2%, consisting of a corporate income tax rate of 15.8% and a trade tax rate of 14.4%. |
| | | | | | | ** | Accumulated tax losses related to Trade Tax amount to USD 94,496 thousand as of December 31, 2025 (USD 71,057 thousand as of December 31, 2024 and USD 64,942 thousand as of December 31, 2023), not included in the table above. |
|