v3.25.4
LOANS, LEASES, AND ALLOWANCE FOR CREDIT LOSSES
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
LOANS, LEASES, AND ALLOWANCE FOR CREDIT LOSSES LOANS, LEASES, AND ALLOWANCE FOR CREDIT LOSSES
Loans, Leases, and Loans Held for Sale
At origination, each loan is classified as either held for investment or held for sale based on our intended purpose. We may subsequently change our intent for a loan or portfolio of loans and reclassify them accordingly. Loans held for sale are carried at the lower of cost or fair value. When fair value is less than cost, a valuation allowance is established based on assessments performed at the time of reclassification and reviewed periodically thereafter. Associated gains and losses are determined as the difference between the sales proceeds and the carrying amount and are included in “Loan-related fees and income” on the consolidated statement of income.
In the ordinary course of business, we may syndicate portions of loans or transfer interests under participation agreements to manage credit risk and portfolio concentrations. We review all loan participations to confirm they meet the applicable accounting criteria to qualify for sale treatment.
We elect the fair value option for certain CRE loans designated for sale or securitization that are hedged with derivative instruments, as described further in Note 3. Gains and losses on the sale of these loans are included in “Capital markets fees” on the consolidated statement of income.
The following schedule presents our loan and lease portfolio according to major portfolio segment and specific class:
December 31,
(In millions)20252024
Loans held for sale$201 $74 
Commercial:
Commercial and industrial$17,761 $16,891 
Owner-occupied9,274 9,333 
Municipal4,294 4,364 
Leasing367 377 
Total commercial31,696 30,965 
Commercial real estate:
Term11,234 10,703 
Construction and land development2,162 2,774 
Total commercial real estate13,396 13,477 
Consumer:
1-4 family residential10,462 9,939 
Home equity credit line3,950 3,641 
Construction and other consumer real estate782 810 
Bankcard and other revolving plans515 457 
Other116 121 
Total consumer15,825 14,968 
Total loans and leases
$60,917 $59,410 
Loans and leases classified as held for investment are measured and presented at their amortized cost basis, which includes net unamortized purchase premiums, discounts, and deferred loan fees and costs totaling $61 million and $43 million at December 31, 2025, and December 31, 2024, respectively. These unamortized amounts are amortized into interest income over the life of the loan using the interest method. The amortized cost basis of the loans does not include accrued interest receivables of $276 million and $281 million at December 31, 2025, and December 31, 2024, respectively. These receivables are included in “Other assets” on the consolidated balance sheet.
Municipal loans generally include loans to state and local governments (“municipalities”), with the debt service being repaid from general funds or pledged revenues of the municipal entity, or to private commercial entities or 501(c)(3) not-for-profit entities utilizing a pass-through municipal entity to achieve favorable tax treatment.
Land acquisition and development loans included in the construction and land development loan portfolio totaled $257 million at December 31, 2025 and $260 million at December 31, 2024.
Loans with a carrying value of approximately $43.2 billion at December 31, 2025, and $40.4 billion at December 31, 2024, have been pledged at the Federal Reserve and the Federal Home Loan Bank (“FHLB”) of Des Moines as collateral for current and potential borrowings.
Loans held for sale are measured individually at fair value or the lower of cost or fair value and primarily consist of CRE loans sold into securitization entities and conforming residential mortgages generally sold to U.S. government
agencies. The following schedule presents loans added to, or sold from, the held for sale category during the periods presented:
Twelve Months Ended
December 31,
(In millions)20252024
Loans added to held for sale$1,287 $922 
Loans sold from held for sale1,145 899 
Occasionally, we have continuing involvement in sold loans through retained servicing rights or guarantees. The principal balance of loans sold for which we have retained servicing was approximately $679 million at December 31, 2025, and $615 million at December 31, 2024. Income generated from sold loans, excluding servicing, was $12 million in 2025, $8 million in 2024, and $16 million in 2023.
Allowance for Credit Losses
We evaluate loans throughout their lifecycle for indications of credit deterioration, which may affect the loan status, risk grading, and potentially the accounting for that loan. Loan status categories include accruing or nonaccruing, past due as to contractual payments, and modified. The ACL, which consists of the allowance for loan and lease losses (“ALLL”) and the reserve for unfunded lending commitments (“RULC”), represents our estimate of current expected credit losses related to the loan and lease portfolio and unfunded lending commitments as of the balance sheet date. The ACL for AFS and HTM debt securities is estimated separately from loans. For HTM securities, the ACL is estimated consistent with the approach for loans carried at amortized cost. See Note 5 for further discussion on our assessment of expected credit losses on AFS securities and disclosures related to AFS and HTM securities.
The ACL is calculated using the loan’s amortized cost basis, which includes the principal balance, net of unamortized premiums, discounts, and deferred fees and costs. We do not estimate the ACL for accrued interest receivables, as we reverse or write off uncollectible accrued interest receivable balances in a timely manner, generally within one month.
The methodologies we use to estimate the ACL depend on various factors, including the type of loan, the age and contractual term of the loan, expected payments (both contractual and estimated prepayments), credit quality indicators, economic forecasts, and the evaluation method (whether individually or collectively evaluated). Loan extensions or renewals are not considered in the ACL unless they are included in the original or modified loan contract and are not unconditionally cancellable.
Losses are charged to the ACL when recognized. Generally, commercial and CRE loans are charged off or charged down when they are determined to be uncollectible in whole or in part, or when 180 days past due, unless the loan is well secured and in process of collection. Consumer loans are either charged off or charged down to net realizable value no later than the month in which they become 180 days past due. Closed-end consumer loans that are not secured by residential real estate are either charged off or charged down to net realizable value no later than the month in which they become 120 days past due.
We establish the amount of the ACL by analyzing the portfolio at least quarterly, and we adjust the provision for loan losses and unfunded lending commitments to help maintain the ACL at an appropriate level at the balance sheet date. The ACL is determined based on our review of loans with similar risk characteristics, which are evaluated on a collective basis, as well as loans without similar risk characteristics, which are evaluated on an individual basis.
For commercial and CRE loans with commitments greater than $1 million, we assign internal risk grades using a comprehensive loan grading system based on financial and statistical models, individual credit analysis, and loan officer experience and judgment. The credit quality indicators described subsequently are based on this grading system. Estimated credit losses on all loan segments, including consumer and small commercial and CRE loans with commitments less than or equal to $1 million that are evaluated on a collective basis, are derived from statistical analyses of our historical default and loss experience since January 2008.
We estimate current expected credit losses for each loan by considering historical credit loss experience, current conditions, and reasonable and supportable forecasts about the future. We use the following two types of credit loss estimation models:
•Econometric loss models, which rely on statistical analyses of our historical loss experience, dependent on economic factors and other loan-level characteristics. Statistically relevant economic factors vary depending on the type of loan, but include variables such as unemployment, real estate price indices, energy prices, and gross domestic product. The models use multiple economic scenarios that reflect optimistic, baseline, and stressed economic conditions. The results derived using these economic scenarios are weighted to produce the credit loss estimate. Management may adjust the weights to reflect their assessment of current conditions and reasonable and supportable forecasts.
•Loss models based on our long-term average historical credit loss experience since 2008, which rely on statistical analyses of our historical loss experience, dependent upon loan-level characteristics.
Credit loss estimates for the first 12 months of a loan’s remaining life are derived using econometric loss models. Over a subsequent 12-month reversion period, we blend the estimated credit losses from the two model types on a straight-line basis. For the remaining life of the loan, the estimated credit losses are derived from the long-term average historical credit loss models.
For loans that do not share risk characteristics with other loans, we estimate lifetime expected credit losses on an individual basis. These include nonaccrual loans with a balance greater than $1 million. When a loan is individually evaluated for expected credit losses, we estimate a specific reserve for the loan based on either the projected present value of the loan’s future cash flows discounted at the loan’s effective interest rate, the observable market price of the loan, or the fair value of the loan’s underlying collateral.
When we base the specific reserve on the fair value of the loan’s underlying collateral, we generally charge off the portion of the balance that exceeds the fair value. For these loans, subsequent to the charge-off, if the fair value of the loan’s underlying collateral increases according to an updated appraisal, we establish a negative reserve up to the lesser of the amount of the charge-off or the updated fair value.
The methodologies described previously generally rely on historical loss information to help determine the quantitative portion of the ACL. We also consider other qualitative and environmental factors related to current conditions and reasonable and supportable forecasts that may indicate current expected credit losses could differ from the historical information reflected in our quantitative models. Thus, after applying historical loss experience, we review the quantitative portion of ACL for each portfolio segment. We then monitor various qualitative risk factors that influence our judgment regarding the level of the ACL across the portfolio segments. These factors primarily include:
•Actual and expected changes in international, national, regional, and local economic and business conditions and developments;
•The volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans;
•Lending policies and procedures, including changes in underwriting standards and practices for collection, charge-off, and recovery;
•The experience, ability, and depth of lending management and other relevant staff;
•The nature and volume of the portfolio;
•The quality of the credit review function;
•The existence, growth, and effect of any concentration of credit;
•The effect of other external factors such as regulatory, legal, and technological environments; fiscal and monetary actions; competition; and events such as natural disasters and pandemics.
The magnitude of the impact of these factors on our qualitative assessment of the ACL changes from quarter to quarter based on management's assessment of these factors, the extent to which these factors are already reflected in quantitative loss estimates, and the extent to which changes in these factors diverge from one to another. We also consider the uncertainty and imprecision inherent in the estimation process when evaluating the ACL.
Off-balance Sheet Credit Exposures
We estimate current expected credit losses for off-balance sheet loan commitments, including letters of credit that are not unconditionally cancellable. This estimate uses the same procedures and methodologies described previously for loans and is calculated as the difference between the estimated current expected credit loss and the funded balance, if greater than zero.
Changes in the Allowance for Credit Losses
The following schedule presents a roll-forward of the ACL categorized by loan portfolio segment:
December 31, 2025
(In millions)
 
CommercialCommercial
real estate
ConsumerTotal
Allowance for loan and lease losses
Balance at beginning of year$308 $300 $88 $696 
Provision for loan losses162 (115)24 71 
Gross loan and lease charge-offs103 4 15 122 
Recoveries24 4 5 33 
Net loan and lease charge-offs (recoveries)79 — 10 89 
Balance at end of year$391 $185 $102 $678 
Reserve for unfunded lending commitments
Balance at beginning of year$26 $11 $8 $45 
Provision for unfunded lending commitments(7)8 — 1 
Balance at end of year$19 $19 $8 $46 
Total allowance for credit losses
Allowance for loan and lease losses$391 $185 $102 $678 
Reserve for unfunded lending commitments19 19 8 46 
Total allowance for credit losses$410 $204 $110 $724 
December 31, 2024
(In millions)CommercialCommercial
real estate
ConsumerTotal
Allowance for loan and lease losses
Balance at beginning of year$302 $241 $141 $684 
Provision for loan losses51 67 (46)72 
Gross loan and lease charge-offs68 11 12 91 
Recoveries23 3 5 31 
Net loan and lease charge-offs (recoveries)45 8 7 60 
Balance at end of year$308 $300 $88 $696 
Reserve for unfunded lending commitments
Balance at beginning of year$19 $17 $9 $45 
Provision for unfunded lending commitments7 (6)(1)— 
Balance at end of year$26 $11 $8 $45 
Total allowance for credit losses
Allowance for loan and lease losses$308 $300 $88 $696 
Reserve for unfunded lending commitments26 11 8 45 
Total allowance for credit losses$334 $311 $96 $741 
Nonaccrual Loans
Loans are generally placed on nonaccrual when the full collection of principal and interest is not expected, or when the loan is 90 days or more past due on principal or interest, unless the loan is both well secured and in the process of collection. The decision to place a loan on nonaccrual considers factors such as delinquency status, collateral valuation, the financial condition of the borrower or guarantor, bankruptcy proceedings, pending litigation, and any other indicators that create uncertainty regarding the full and timely collection of principal and interest.
A nonaccrual loan may be restored to accrual status when the following conditions are met: (1) all delinquent principal and interest are brought current in accordance with the loan agreement; (2) the loan, if secured, is well secured; (3) the borrower has made payments according to the contractual terms for a minimum of six months; and (4) an analysis of the borrower indicates a reasonable assurance of their ability and willingness to continue making payments.
The following schedule presents the amortized cost basis of loans on nonaccrual:
December 31, 2025
Amortized cost basisTotal amortized cost basis
(In millions)
with no allowance 1
with allowanceRelated allowance
Commercial:
Commercial and industrial$44 $46 $90 $18 
Owner-occupied33 18 51 1 
Municipal— 2 2 — 
Leasing— 3 3 1 
Total commercial77 69 146 20 
Commercial real estate:
Term4 68 72 2 
Construction and land development— 1 1 — 
Total commercial real estate4 69 73 2 
Consumer:
1-4 family residential14 51 65 5 
Home equity credit line— 30 30 8 
Bankcard and other revolving plans— 1 1 1 
Total consumer loans14 82 96 14 
Total$95 $220 $315 $36 
December 31, 2024
Amortized cost basisTotal amortized cost basis
(In millions)
with no allowance 1
with allowanceRelated allowance
Commercial:
Commercial and industrial$45 $69 $114 $19 
Owner-occupied18 13 31 1 
Municipal5 6 11 2 
Leasing— 2 2 1 
Total commercial68 90 158 23 
Commercial real estate:
Term27 32 59 4 
Total commercial real estate27 32 59 4 
Consumer:
1-4 family residential12 37 49 4 
Home equity credit line5 25 30 5 
Bankcard and other revolving plans— 1 1 1 
Total consumer loans17 63 80 10 
Total$112 $185 $297 $37 
1 Nonaccrual loans with no allowance primarily consist of loans for which a specific reserve is estimated based on the fair value of the collateral. As a result, we generally charge off the portion of the loan balance that exceeds that fair value, and no reserve or related allowance is established for these loans.
For accruing loans, interest is accrued, and interest payments are recognized as interest income in accordance with the contractual loan agreement. For nonaccruing loans, the accrual of interest is discontinued, and any uncollected or accrued interest is promptly reversed from interest income, generally within one month. Payments received on nonaccruing loans are not recognized as interest income, but are applied to reduce the outstanding principal balance. When the collectibility of the amortized cost basis of a nonaccrual loan is no longer in doubt, interest payments may be recognized as interest income on a cash basis. During 2025 and 2024, no interest income was recognized on a cash basis while the loans were on nonaccrual.
The following schedule presents the amount of accrued interest receivables reversed from interest income categorized by loan portfolio segment during the periods presented:
Twelve Months Ended
December 31,
(In millions)202520242023
Commercial$16 $16 $10 
Commercial real estate5 5 3 
Consumer4 4 2 
Total$25 $25 $15 
Past Due Loans
Closed-end loans with monthly payments are reported as past due when the borrower is in arrears for two or more monthly payments. Similarly, open-end credits, such as bankcard and other revolving credit plans, are reported as past due when the minimum payment has not been made for two or more billing cycles. Other multi-payment obligations (e.g., quarterly, semi-annual), single payment, and demand notes are reported as past due when either principal or interest is due and unpaid for 30 days or more.
The following schedules present loans categorized by their past-due or delinquency status:
December 31, 2025
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
loans
Accruing
loans
90+ days
past due
Nonaccrual
loans
that are
current1
Commercial:
Commercial and industrial$17,676 $74 $11 $85 $17,761 $2 $71 
Owner-occupied9,235 11 28 39 9,274 1 17 
Municipal4,293 1 — 1 4,294 — 2 
Leasing366 1 — 1 367 — 2 
Total commercial31,570 87 39 126 31,696 3 92 
Commercial real estate:
Term11,211 1 22 23 11,234 1 50 
Construction and land development
2,161 — 1 1 2,162 — — 
Total commercial real estate13,372 1 23 24 13,396 1 50 
Consumer:
1-4 family residential10,411 10 41 51 10,462 — 21 
Home equity credit line3,920 19 11 30 3,950 — 15 
Construction and other consumer real estate
782 — — — 782 — — 
Bankcard and other revolving plans
510 3 2 5 515 1 1 
Other115 1 — 1 116 — — 
Total consumer loans15,738 33 54 87 15,825 1 37 
Total$60,680 $121 $116 $237 $60,917 $5 $179 
December 31, 2024
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
loans
Accruing
loans
90+ days
past due
Nonaccrual
loans
that are
current1
Commercial:
Commercial and industrial$16,857 $20 $14 $34 $16,891 $1 $98 
Owner-occupied9,309 10 14 24 9,333 3 16 
Municipal4,348 6 10 16 4,364 10 11 
Leasing377 — — — 377 — 2 
Total commercial30,891 36 38 74 30,965 14 127 
Commercial real estate:
Term
10,667 2 34 36 10,703 3 28 
Construction and land development2,774 — — — 2,774 — — 
Total commercial real estate13,441 2 34 36 13,477 3 28 
Consumer:
1-4 family residential9,896 16 27 43 9,939 — 15 
Home equity credit line3,609 20 12 32 3,641 — 13 
Construction and other consumer real estate
810 — — — 810 — — 
Bankcard and other revolving plans
453 2 2 4 457 1 — 
Other121 — — — 121 — — 
Total consumer loans14,889 38 41 79 14,968 1 28 
Total$59,221 $76 $113 $189 $59,410 $18 $183 
1 Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is not expected.
Credit Quality Indicators
In addition to the nonaccrual and past due criteria, we also analyze loans using loan risk-grading systems, which vary based on the size and type of credit risk exposure. The internal risk grades assigned to loans follow our definitions of Pass, Special Mention, Substandard, and Doubtful, which align with published regulatory risk classifications.
Definitions of Pass, Special Mention, Substandard, and Doubtful are summarized as follows:
•Pass — A Pass asset is higher-quality and does not fit any of the other categories described below. The likelihood of loss is considered low.
•Special Mention — A Special Mention asset has potential weaknesses that warrant management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or our credit position at some future date.
•Substandard — A Substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or the collateral pledged, if any. Assets classified as Substandard have well-defined weaknesses and are characterized by the distinct possibility that we may sustain some loss if deficiencies are not corrected.
•Doubtful — A Doubtful asset has all the weaknesses inherent in a Substandard asset, with the added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable.
There were no loans classified as Doubtful at December 31, 2025, compared with $14 million at December 31, 2024.
For commercial and CRE loans with commitments greater than $1 million, we assign one of multiple grades within the Pass classification or one of the previously described risk classifications. We assess our internal risk grades quarterly, or as soon as we identify information that affects the credit risk of the loan.
For consumer loans and for commercial and CRE loans with commitments of $1 million or less, we generally assign internal risk grades similar to those previously described based on automated rules that consider refreshed credit scores, payment performance, and other risk indicators. These loans are generally assigned either a Pass, Special Mention, or Substandard grade, and are reviewed as we identify information that might warrant a grade change.
The following schedules present the amortized cost of loans and leases by vintage year—that is, the year of origination or, when applicable, the year of the most recent renewal, extension, or modification that resets the loan's vintage. The schedules also present these balances by the credit quality classifications used by management in monitoring portfolio risk.
December 31, 2025
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20252024202320222021PriorTotal
Commercial:
Commercial and industrial
Pass$3,668 $1,970 $1,086 $825 $335 $675 $8,141 $197 $16,897 
Special Mention14 29 13 16 28 30 99 1 230 
Accruing Substandard60 139 80 32 17 30 177 9 544 
Nonaccrual4 4 3 36 3 3 14 23 90 
Total commercial and industrial3,746 2,142 1,182 909 383 738 8,431 230 17,761 
Owner-occupied
Pass1,112 1,234 727 1,414 1,492 2,515 227 67 8,788 
Special Mention3 28 — 9 9 30 1 — 80 
Accruing Substandard4 37 15 111 71 89 24 4 355 
Nonaccrual6 8 2 6 3 19 7 — 51 
Total owner-occupied1,125 1,307 744 1,540 1,575 2,653 259 71 9,274 
Municipal
Pass542 614 409 745 849 1,070 1 41 4,271 
Special Mention— 3 — — — — — — 3 
Accruing Substandard— — — — — 18 — — 18 
Nonaccrual— — — — 2 — — — 2 
Total municipal542 617 409 745 851 1,088 1 41 4,294 
Leasing
Pass95 88 57 73 15 23 — — 351 
Special Mention— — — — — — — — — 
Accruing Substandard— 1 2 9 1 — — — 13 
Nonaccrual— 1 1 1 — — — — 3 
Total leasing95 90 60 83 16 23 — — 367 
Total commercial5,508 4,156 2,395 3,277 2,825 4,502 8,691 342 31,696 
December 31, 2025
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20252024202320222021PriorTotal
Commercial real estate:
Term
Pass2,643 1,223 1,167 1,741 956 1,747 318 140 9,935 
Special Mention51 — 35 71 — 1 — — 158 
Accruing Substandard328 43 142 426 53 36 26 15 1,069 
Nonaccrual21 — 16 1 — 5 — 29 72 
Total term3,043 1,266 1,360 2,239 1,009 1,789 344 184 11,234 
Construction and land development
Pass446 540 375 47 1 1 624 49 2,083 
Special Mention— 8 5 — — — — — 13 
Accruing Substandard53 6 — — — — 6 — 65 
Nonaccrual— — 1 — — — — — 1 
Total construction and land development499 554 381 47 1 1 630 49 2,162 
Total commercial real estate3,542 1,820 1,741 2,286 1,010 1,790 974 233 13,396 
Consumer:
1-4 family residential
Pass917 847 867 3,144 1,808 2,812 — — 10,395 
Special Mention— — — — — — — — — 
Accruing Substandard— 1 — — — 1 — — 2 
Nonaccrual1 4 5 15 13 27 — — 65 
Total 1-4 family residential918 852 872 3,159 1,821 2,840 — — 10,462 
Home equity credit line
Pass— — — — — — 3,799 111 3,910 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — 10 — 10 
Nonaccrual— — — — — — 26 4 30 
Total home equity credit line— — — — — — 3,835 115 3,950 
Construction and other consumer real estate
Pass246 351 87 91 5 2 — — 782 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total construction and other consumer real estate246 351 87 91 5 2 — — 782 
Bankcard and other revolving plans
Pass— — — — — — 511 1 512 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — 2 — 2 
Nonaccrual— — — — — — 1 — 1 
Total bankcard and other revolving plans— — — — — — 514 1 515 
Other consumer
Pass55 26 19 11 4 1 — — 116 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total other consumer55 26 19 11 4 1 — — 116 
Total consumer1,219 1,229 978 3,261 1,830 2,843 4,349 116 15,825 
Total loans$10,269 $7,205 $5,114 $8,824 $5,665 $9,135 $14,014 $691 $60,917 
December 31, 2024
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20242023202220212020PriorTotal
Commercial:
Commercial and industrial
Pass$2,479 $1,951 $1,504 $759 $387 $679 $8,043 $150 $15,952 
Special Mention37 24 47 8 2 34 85 5 242 
Accruing Substandard53 43 200 26 28 21 200 12 583 
Nonaccrual7 13 31 17 1 4 38 3 114 
Total commercial and industrial2,576 2,031 1,782 810 418 738 8,366 170 16,891 
Owner-occupied
Pass1,346 907 1,606 1,657 900 2,097 234 47 8,794 
Special Mention38 — 38 31 2 18 18 1 146 
Accruing Substandard23 28 75 66 25 133 7 5 362 
Nonaccrual5 1 4 1 — 15 5 — 31 
Total owner-occupied1,412 936 1,723 1,755 927 2,263 264 53 9,333 
Municipal
Pass604 498 939 960 553 753 — 29 4,336 
Special Mention— — — — — — — — — 
Accruing Substandard10 4 — — — 3 — — 17 
Nonaccrual3 — — 5 — 3 — — 11 
Total municipal617 502 939 965 553 759 — 29 4,364 
Leasing
Pass109 79 94 26 12 36 — — 356 
Special Mention— — 2 — — — — — 2 
Accruing Substandard1 3 10 2 1 — — — 17 
Nonaccrual— 1 1 — — — — — 2 
Total leasing110 83 107 28 13 36 — — 377 
Total commercial4,715 3,552 4,551 3,558 1,911 3,796 8,630 252 30,965 
Commercial real estate:
Term
Pass1,687 1,198 2,093 1,278 1,053 1,608 254 175 9,346 
Special Mention48 — 87 — — 5 — — 140 
Accruing Substandard298 105 443 144 13 102 27 26 1,158 
Nonaccrual— — 23 — — 10 — 26 59 
Total term2,033 1,303 2,646 1,422 1,066 1,725 281 227 10,703 
Construction and land development
Pass361 701 445 4 1 9 680 52 2,253 
Special Mention— 22 21 17 — — — 25 85 
Accruing Substandard57 52 249 78 — — — — 436 
Nonaccrual— — — — — — — — — 
Total construction and land development418 775 715 99 1 9 680 77 2,774 
Total commercial real estate2,451 2,078 3,361 1,521 1,067 1,734 961 304 13,477 
December 31, 2024
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20242023202220212020PriorTotal
Consumer:
1-4 family residential
Pass1,062 870 2,959 1,877 925 2,197 — — 9,890 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— 3 8 9 2 27 — — 49 
Total 1-4 family residential1,062 873 2,967 1,886 927 2,224 — — 9,939 
Home equity credit line
Pass— — — — — — 3,506 99 3,605 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — 6 — 6 
Nonaccrual— — — — — — 22 8 30 
Total home equity credit line— — — — — — 3,534 107 3,641 
Construction and other consumer real estate
Pass157 191 420 34 5 3 — — 810 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total construction and other consumer real estate157 191 420 34 5 3 — — 810 
Bankcard and other revolving plans
Pass— — — — — — 453 1 454 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — 2 — 2 
Nonaccrual— — — — — — 1 — 1 
Total bankcard and other revolving plans— — — — — — 456 1 457 
Other consumer
Pass52 35 22 8 2 2 — — 121 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total other consumer52 35 22 8 2 2 — — 121 
Total consumer1,271 1,099 3,409 1,928 934 2,229 3,990 108 14,968 
Total loans$8,437 $6,729 $11,321 $7,007 $3,912 $7,759 $13,581 $664 $59,410 
The following schedules present gross charge-offs categorized by year of loan origination for the periods presented:
December 31, 2025
Term loansRevolving loans
gross charge-offs
Revolving loans converted to term loans gross charge-offs
Gross charge-offs by year of loan origination
(In millions)20252024202320222021PriorTotal
Commercial:
Commercial and industrial$— $2 $2 $3 $3 $13 $75 $1 $99 
Owner-occupied— — — — — 1 — — 1 
Municipal— — — — 3 — — — 3 
Leasing— — — — — — — — — 
Total commercial— 2 2 3 6 14 75 1 103 
Commercial real estate:
Term1 — 3 — — — — — 4 
Consumer:
1-4 family residential— — — — 1 2 — — 3 
Home equity credit line— — — — — — 2 — 2 
Bankcard and other revolving plans— — — — — — 8 — 8 
Other— — — — — 2 — — 2 
Total consumer— — — — 1 4 10 — 15 
Total gross charge-offs$1 $2 $5 $3 $7 $18 $85 $1 $122 
December 31, 2024
Term loansRevolving loans
gross charge-offs
Revolving loans converted to term loans gross charge-offs
Gross charge-offs by year of loan origination
(In millions)20242023202220212020PriorTotal
Commercial:
Commercial and industrial$— $3 $19 $2 $— $9 $30 $4 $67 
Owner-occupied— — 1 — — — — — 1 
Total commercial— 3 20 2 — 9 30 4 68 
Commercial real estate:
Term— 7 4 — — — — — 11 
Consumer:
1-4 family residential— — — — — 1 — — 1 
Home equity credit line— — — — — — 1 — 1 
Bankcard and other revolving plans— — — — — — 8 — 8 
Other— — — — — 2 — — 2 
Total consumer— — — — — 3 9 — 12 
Total gross charge-offs$— $10 $24 $2 $— $12 $39 $4 $91 
Loan Modifications
Loans may be modified in the normal course of business for competitive reasons or to strengthen our collateral position. Modifications may also occur when the borrower experiences financial difficulty and requires temporary or permanent relief from the original contractual terms. For loans modified due to a borrower experiencing financial difficulty, we apply the same credit loss estimation methods used for the rest of the loan portfolio. These methods incorporate the post-modification loan terms, as well as defaults and charge-offs associated with historically modified loans. All nonaccruing loans greater than $1 million are evaluated individually, regardless of the type of modification.
We generally consider a borrower to be experiencing financial difficulty when available information indicates the borrower is unlikely to meet its contractual obligations without a modification of the loan terms. Indicators include actual or probable payment default; bankruptcy or the likelihood thereof; substantial doubt about the borrower’s ability to continue as a going concern; insufficient expected cash flows to service debt; or an inability to obtain financing at market terms. A borrower is also considered to be experiencing financial difficulty when repayment is dependent on support from a sponsor or guarantor. Additional indicators may include liquidity constraints, declining collateral values, failure to meet loan covenants, adverse industry changes, and sustained deterioration in financial performance.
In determining whether to agree to a loan modification, our objective is to minimize potential loss while helping the borrower. The evaluation includes the borrowers’ current and forecasted future cash flows, their ability and willingness to make current contractual or proposed modified payments, the value of the underlying collateral (if applicable), the possibility of obtaining additional sponsors or guarantees, and the potential costs related to a repossession or foreclosure and the subsequent sale of the collateral.
A modified loan on nonaccrual will generally remain on nonaccrual until the borrower has demonstrated the ability to perform under the modified terms for a minimum of six months, and there is evidence that such payments can and are likely to continue as agreed. Performance prior to the modification, or significant events that coincide with the modification, are considered in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual at the time of modification or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains on nonaccrual.
On an ongoing basis, we monitor the performance of all modified loans in accordance with their modified terms. For the twelve months ended December 31, 2025, the amortized cost of modified loans that experienced a payment default within 12 months of modification and remained in default at period end was approximately $6 million. For the twelve months ended December 31, 2024, the corresponding amount was $1 million, respectively.
The following schedule presents the amortized cost of loans to borrowers experiencing financial difficulty that were modified during the period, categorized by loan class and modification type:
Twelve Months Ended December 31, 2025
Amortized cost associated with
the following modification types:
(Dollar amounts in millions)Interest
rate reduction
Maturity
or term
extension
Principal
forgiveness
Payment
deferral
Multiple modification types 1
Total 2
Percentage of total loans 3
Commercial:
Commercial and industrial$— $179 $— $— $4 $183 1.0 %
Owner-occupied— 30 — — — 30 0.3 
Total commercial— 209 — — 4 213 0.7 
Commercial real estate:
Term
— 385 — 4 25 414 3.7 
Construction and land development
— 27 — — — 27 1.2 
Total commercial real estate— 412 — 4 25 441 3.3 
Consumer:
1-4 family residential— — — — 7 7 0.1 
Home equity credit line— — — — 1 1 — 
Bankcard and other revolving plans
— 1 — — — 1 0.2 
Total consumer loans— 1 — — 8 9 0.1 
Total$— $622 $— $4 $37 $663 1.1 
Twelve Months Ended December 31, 2024
Amortized cost associated with
the following modification types:
(Dollar amounts in millions)Interest
rate reduction
Maturity
or term
extension
Principal
forgiveness
Payment
deferral
Multiple modification types 1
Total 2
Percentage of total loans 3
Commercial:
Commercial and industrial$19 $37 $— $1 $48 $105 0.6 %
Owner-occupied— 12 — — — 12 0.1 
Municipal— 11 — — — 11 0.3 
Total commercial19 60 — 1 48 128 0.4 
Commercial real estate:
Term
— 179 — — 110 289 2.7 
Construction and land development
— 18 — — 25 43 1.6 
Total commercial real estate— 197 — — 135 332 2.5 
Consumer:
1-4 family residential— — 2 — 5 7 0.1 
Home equity credit line— — 1 — 1 2 0.1 
Bankcard and other revolving plans
— — — — 1 1 0.2 
Total consumer loans— — 3 — 7 10 0.1 
Total$19 $257 $3 $1 $190 $470 0.8 
1 Includes modifications resulting from combinations of interest rate reductions, maturity or term extensions, principal forgiveness, and payment deferrals. At December 31, 2025 and 2024, $30 million and $185 million, respectively, classified within multiple modification types included both interest rate reductions and maturity or term extensions.
2 Unfunded lending commitments related to loans modified to borrowers experiencing financial difficulty totaled $33 million and $11 million at December 31, 2025 and 2024, respectively.
3 Amounts less than 0.05% are rounded to zero.
The following schedule presents the financial impact of loan modifications to borrowers experiencing financial difficulty during the twelve months ended December 31, 2025 and 2024:
Twelve Months Ended
December 31, 2025
Twelve Months Ended
December 31, 2024
Weighted-average interest rate reduction
(in percentage points)
Weighted-average term extension
(in months)
Weighted-average interest rate reduction
(in percentage points)
Weighted-average term extension
(in months)
Commercial:
Commercial and industrial0.3 %110.7 %7
Owner-occupied 1
— 17— 12
Total commercial0.3 120.7 9
Commercial real estate:
Term
0.7 120.6 9
Construction and land development— 90.2 9
Total commercial real estate0.7 120.5 9
Consumer: 1
1-4 family residential0.9 71.7 36
Home equity credit line4.1 645.6 39
Bankcard and other revolving plans
— 510.3 3
Total consumer loans3.7 142.7 32
Total weighted average financial impact0.7 120.6 10
1 Primarily relates to a small number of loans within each respective loan class.
Loan modifications to borrowers experiencing financial difficulty during the twelve months ended December 31, 2025 and 2024, resulted in no principal forgiveness in 2025 and less than $1 million of principal forgiveness in 2024 for the total loan portfolio.
The following schedule presents the aging of loans to borrowers experiencing financial difficulty that were modified on or after January 1, 2025 through December 31, 2025, categorized by portfolio segment and loan class.
December 31, 2025
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
amortized cost of loans
Commercial:
Commercial and industrial$162 $21 $— $21 $183 
Owner-occupied24 5 1 6 30 
Total commercial186 26 1 27 213 
Commercial real estate:
Term
409 — 5 5 414 
Construction and land development27 — — — 27 
Total commercial real estate436 — 5 5 441 
Consumer:
1-4 family residential7 — — — 7 
Home equity credit line1 — — — 1 
Bankcard and other revolving plans
1 — — — 1 
Total consumer loans9 — — — 9 
Total$631 $26 $6 $32 $663 
The following schedule presents the aging of loans to borrowers experiencing financial difficulty that were modified on or after January 1, 2024 through December 31, 2024, categorized by portfolio segment and loan class.
December 31, 2024
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
amortized cost of loans
Commercial:
Commercial and industrial$102 $2 $1 $3 $105 
Owner-occupied11 1 — 1 12 
Municipal3 — 8 8 11 
Total commercial116 3 9 12 128 
Commercial real estate:
Term
289 — — — 289 
Construction and land development43 — — — 43 
Total commercial real estate332 — — — 332 
Consumer:
1-4 family residential6 1 — 1 7 
Home equity credit line2 — — — 2 
Bankcard and other revolving plans
1 — — — 1 
Total consumer loans9 1 — 1 10 
Total$457 $4 $9 $13 $470 
Collateral-dependent Loans
When a loan is individually evaluated for expected credit losses, we estimate a specific reserve for the loan based on (1) the projected present value of the loan’s future cash flows discounted at the loan’s effective interest rate, (2) the observable market price of the loan, or (3) the fair value of the loan’s underlying collateral.
Select information on loans for which the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the underlying collateral, including the type of collateral and the extent to which the collateral secures the loans, is summarized as follows:
December 31, 2025
(Dollar amounts in millions)Amortized CostMajor Types of Collateral
Weighted Average LTV1
Commercial:
Commercial and industrial$3 Single family residential71%
Owner-occupied23 Agriculture production and industrial buildings67%
Municipal2 Multifamily apartments93%
Commercial real estate:
Term37 Office building98%
Consumer:
1-4 family residential5 Single family residential62%
Total$70 
December 31, 2024
(Dollar amounts in millions)Amortized CostMajor Types of Collateral
Weighted Average LTV1
Commercial:
Owner-occupied$6 Retail facility64%
Municipal5 Multifamily apartments174%
Commercial real estate:
Term49 Office building98%
Consumer:
1-4 family residential3 Single family residential29%
Home equity credit line3 Single family residential38%
Total$66 
1 The fair value is based on the most recent appraisal or other collateral evaluation.
Foreclosed Residential Real Estate
The balance of foreclosed residential real estate property was $1 million at December 31, 2025, compared with less than $1 million at December 31, 2024. The amortized cost basis of consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure was $20 million and $14 million for the same periods, respectively.