v3.25.4
Financial instruments
6 Months Ended
Dec. 31, 2025
Disclosure of detailed information about financial instruments [abstract]  
Financial instruments Financial instruments
Fair value measurements of financial instruments are presented through the use of a three-level fair value hierarchy that
prioritises the valuation techniques used in fair value calculations. The group maintains policies and procedures to value
instruments using the most relevant data available. If multiple inputs that fall into different levels of the hierarchy are used in
the valuation of an instrument, the instrument is categorised on the basis of the least observable input. Foreign currency
forwards and swaps, cross currency swaps and interest rate swaps are valued using discounted cash flow techniques. These
techniques incorporate inputs at levels 1 and 2, such as foreign exchange rates and interest rates. As significant inputs to the
valuation are observable in active markets, these instruments are categorised as level 2 in the hierarchy.
Other financial liabilities include a put option, which does not have an expiry date, held by Industrias Licoreras de Guatemala
(ILG) to sell the remaining 50% equity stake in Rum Creation & Products Inc., the owner of the Zacapa rum brand, to Diageo.
The liability is fair valued using the discounted cash flow method and as at 31 December 2025, an amount of $111 million (30
June 2025 – $101 million) is recognised as a liability with changes in the fair value of the put option included in retained
earnings. As the valuation of this option uses assumptions not observable in the market, it is categorised as level 3 in the
hierarchy. As at 31 December 2025, because it is unknown when or if ILG will exercise the option, the liability is measured as
if the exercise date is the last day of the current financial year considering forecast future performance. The put option is not
sensitive to reasonably possible changes in assumptions. If the option was to be exercised as at 30 June 2027, the fair value of
the liability would increase by approximately $3 million.
Included in other financial liabilities, contingent considerations on acquisition of businesses represent the present value of
payments up to $128 million (30 June 2025 – $137 million) which are expected to be paid over the next three years. Contingent
considerations linked to certain volume targets at 31 December 2025 were $28 million (30 June 2025 – $35 million), mainly in
respect of the Ritual Zero Proof and Mezcal Unión acquisitions. Contingent considerations linked to certain financial
performance targets at 31 December 2025 were $90 million (30 June 2025 – $90 million), mainly in respect of the acquisition
of Don Papa Rum. Contingent considerations are fair valued based on a discounted cash flow method using assumptions not
observable in the market. Contingent considerations are sensitive to possible changes in assumptions; a 10% increase or
decrease in cash flows would increase or decrease the fair value of contingent considerations linked to certain financial
performance targets by approximately $30 million.
There were no significant changes in the measurement and valuation techniques, or significant transfers between the levels of
the financial assets and liabilities in the six months ended 31 December 2025.
The group’s financial assets and liabilities measured at fair value are categorised as follows:
31 December 2025
30 June 2025
31 December 2024
$ million
$ million
$ million
Derivative assets
681
733
469
Derivative liabilities
(261)
(275)
(540)
Valuation techniques based on observable market input (Level 2)
420
458
(71)
Financial assets - other
74
75
337
Financial liabilities - other
(229)
(226)
(419)
Valuation techniques based on unobservable market input (Level 3)
(155)
(151)
(82)
The decrease in financial assets - other of $1 million in the six months ended 31 December 2025 (2024 – the increase in
financial assets - other of $4 million) was mainly attributable to investments impairments and foreign exchange movements,
partly offset by acquisitions. The balance of financial assets - other is primarily made up of individually immaterial convertible
loans and share options in associates.
The movements in level 3 liability instruments, measured on a recurring basis, are as follows:
 
Zacapa
financial
liability
Contingent
consideration
recognised on
acquisition of
businesses
Zacapa
financial
liability
Contingent
consideration
recognised on
acquisition of
businesses
Six months
ended 31
December 2025
Six months
ended 31
December 2025
Six months
ended 31
December 2024
Six months
ended 31
December 2024
$ million
$ million
$ million
$ million
At the beginning of the period
(101)
(125)
(198)
(245)
Net (losses)/gains included in the income statement
(1)
(2)
6
(2)
Net (losses)/gains included in exchange in other
comprehensive income
—
(1)
—
3
Net (losses)/gains included in retained earnings
(9)
—
11
—
Settlement of liabilities
—
10
1
5
At the end of the period
(111)
(118)
(180)
(239)
The carrying amount of the group’s financial assets and liabilities is generally the same as their fair value apart from
borrowings. At 31 December 2025, the fair value of gross borrowings (excluding lease liabilities and the fair value of derivative
instruments) was $23,142 million and the carrying value was $23,512 million (30 June 2025 – $23,197 million and $23,748
million, respectively).