| Schedule of Basic and Diluted Net Income (Loss) Per Share of Common Stock |
The following presents basic and diluted net income (loss) per share of common stock computed using the two-class method:
| | | | | | | | | | | | | | | | | | | | | | | | | | | Basic and Diluted | | | | Years ended December 31, | | (In millions, except share and per share amounts) | | | | | 2025 | | 2024 | | 2023 | | Numerator: | | | | | | | | | | | Net income (loss) attributable to common stockholders | | | | | $ | 3,395 | | | $ | 4,480 | | | $ | 5,001 | | Dividends declared on common stock1 | | | | | (1,143) | | | (1,032) | | | (961) | | Dividends on participating securities2 | | | | | (58) | | | (60) | | | (51) | | | Earnings allocable to participating securities | | | | | (50) | | | (91) | | | (115) | | | Undistributed income (loss) attributable to common stockholders: Basic | | | | | 2,144 | | | 3,297 | | | 3,874 | | | Dilution effect on distributable income attributable to Mandatory Convertible Preferred Stock | | | | | — | | | 97 | | | 46 | | | Dilution effect on distributable income attributable to contingent shares | | | | | — | | | — | | | (5) | | | Undistributed income (loss) attributable to common stockholders: Diluted | | | | | $ | 2,144 | | | $ | 3,394 | | | $ | 3,915 | | | Denominator: | | | | | | | | | | | Weighted average number of shares of common stock outstanding: Basic | | | | | 589,450,878 | | | 586,069,166 | | | 581,380,268 | | | Dilution effect of Mandatory Convertible Preferred Stock | | | | | — | | | 14,530,212 | | | 6,440,346 | | | Dilution effect of options | | | | | 887,361 | | | 1,090,151 | | | 994,172 | | | Dilution effect of warrants | | | | | 3,318,984 | | | 2,346,463 | | | — | | | Dilution effect of contingent shares | | | | | — | | | — | | | 31,661 | | | Weighted average number of shares of common stock outstanding: Diluted | | | | | 593,657,223 | | | 604,035,992 | | | 588,846,447 | | | Net income (loss) per share of common stock: Basic | | | | | | | | | | | Distributed income | | | | | $ | 1.99 | | | $ | 1.82 | | | $ | 1.69 | | | Undistributed income (loss) | | | | | 3.59 | | | 5.57 | | | 6.63 | | | Net income (loss) per share of common stock: Basic | | | | | $ | 5.58 | | | $ | 7.39 | | | $ | 8.32 | | | Net income (loss) per share of common stock: Diluted | | | | | | | | | | | Distributed income | | | | | $ | 1.99 | | | $ | 1.82 | | | $ | 1.69 | | | Undistributed income (loss) | | | | | 3.55 | | | 5.51 | | | 6.59 | | | Net income (loss) per share of common stock: Diluted | | | | | $ | 5.54 | | | $ | 7.33 | | | $ | 8.28 | | | | | | | 1 See note 16 for information regarding quarterly dividends. | 2 Participating securities consist of vested and unvested RSUs that have rights to dividends and unvested restricted shares. | | | | | |
|
| Schedule of Anti-dilutive Securities |
The following table summarizes the anti-dilutive securities:
| | | | | | | | | | | | | | | | | | | | | | | | | Years ended December 31, | | | | | | 2025 | | 2024 | | 2023 | | Weighted average unvested RSUs | | | | | 12,562,494 | | | 14,273,743 | | | 15,316,350 | | | | | | | | | | | | | Weighted average unexercised warrants | | | | | 477,848 | | | 63,388 | | | 4,761,918 | | | Weighted average Mandatory Convertible Preferred Stock | | | | | 14,551,626 | | | — | | | — | | | Weighted average unvested restricted shares | | | | | 1,360,830 | | | 1,327,484 | | | 1,688,421 | | | | | | | | | | | |
|