| Schedule of balances and reconciliation of changes in balances and loss allowances by stages |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | December 31, 2024 | | Skr mn | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | | Loans, before expected credit losses | | | | | | | | | | Loans in the form of interest-bearing securities | 46,131 | 1,361 | — | 47,492 | 48,665 | 67 | — | 48,732 | | Loans to credit institutions | 15,011 | — | — | 15,011 | 10,328 | — | — | 10,328 | | Loans to the public | 160,994 | 34,060 | 5,960 | 201,014 | 187,005 | 30,611 | 7,255 | 224,871 | | Total, loans, before expected credit losses | 222,137 | 35,421 | 5,960 | 263,517 | 245,998 | 30,678 | 7,255 | 283,931 | | Off balance, before expected credit losses | | | | | | | | | | Guarantees | 9,729 | 168 | — | 9,896 | 7,533 | 1,895 | — | 9,428 | | Committed undisbursed loans | 66,409 | 15,214 | — | 81,624 | 36,455 | 15,809 | 4,623 | 56,887 | | Total, off balance, before expected credit losses | 76,138 | 15,382 | — | 91,520 | 43,988 | 17,704 | 4,623 | 66,315 | | Total, before expected credit losses | 298,275 | 50,803 | 5,960 | 355,038 | 289,986 | 48,382 | 11,878 | 350,246 | | of which guaranteed (percent) | 64.4 | 91.8 | 80.7 | 68.3 | 61.9 | 94.2 | 94.3 | 67.3 | | Loss allowance, loans | | | | | | | | | | Loans in the form of interest-bearing securities | -6 | -1 | — | -7 | -6 | 0 | — | -6 | | Loans to credit institutions | 0 | 0 | — | 0 | 0 | — | — | 0 | | Loans to the public | -62 | -377 | -359 | -798 | -45 | -86 | -386 | -517 | | Total, loss allowance, loans | -68 | -378 | -359 | -805 | -51 | -86 | -386 | -523 | Loss allowance, off balance1 | | | | | | | | | | Guarantees | 0 | 0 | — | 0 | 0 | 0 | — | 0 | | Committed undisbursed loans | -1 | 0 | — | -1 | -3 | 0 | 0 | -3 | | Total, loss allowance, off balance | -2 | 0 | — | -2 | -3 | 0 | 0 | -3 | | Total, loss allowance | -69 | -378 | -359 | -807 | -54 | -86 | -386 | -526 | | Provision ratio (percent) | 0.02 | 0.74 | 6.03 | 0.23 | 0.02 | 0.18 | 3.25 | 0.15 | 1 Recognized under provision in the Consolidated Statement of Financial Position. |
Loans and off balance, before loss allowance | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | December 31, 2024 | | Skr mn | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | | Opening balance | 289,986 | 48,382 | 11,878 | 350,246 | 278,263 | 54,290 | 13,953 | 346,506 | | Increase due to origination and acquisition | 113,205 | 27,153 | 53 | 140,411 | 84,871 | 4,042 | 345 | 89,258 | | Transfer to stage 1 | 1,108 | -1,105 | -11 | -8 | 3,296 | -3,938 | — | -642 | | Transfer to stage 2 | -8,711 | 4,419 | -444 | -4,737 | -423 | 328 | -94 | -189 | | Transfer to stage 3 | -566 | — | 467 | -99 | -90 | -522 | 163 | -449 | | Decrease due to derecognition | -96,749 | -28,045 | -5,982 | -130,775 | -75,931 | -5,818 | -2,489 | -84,238 | | Closing balance | 298,275 | 50,803 | 5,960 | 355,038 | 289,986 | 48,382 | 11,878 | 350,246 |
Modified loans that did not lead to derecognition For modified loans during 2025, amortized cost before modification amounted to Skr 0 million (2024: 1,040 million). Net modification gain/loss during 2025 amounted to Skr 0 million (2024: 95 million). Loss allowance | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | December 31, 2024 | | Skr mn | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | | Opening balance | -54 | -86 | -386 | -526 | -167 | -61 | -567 | -795 | | Increases due to origination and acquisition | -34 | -280 | -29 | -343 | -20 | 0 | 0 | -20 | | Net remeasurement of loss allowance | 0 | 16 | -81 | -65 | 99 | 128 | -167 | 60 | | Transfer to stage 1 | 0 | 0 | — | 0 | 0 | 3 | — | 3 | | Transfer to stage 2 | 2 | -31 | 0 | -29 | 1 | -210 | 20 | -189 | | Transfer to stage 3 | 0 | — | -76 | -75 | 0 | 2 | -97 | -95 | | Decreases due to derecognition | 13 | 1 | 73 | 88 | 35 | 56 | 64 | 155 | | Decrease in allowance account due to write-offs | — | — | 94 | 94 | — | — | 393 | 393 | Exchange-rate differences1 | 3 | 1 | 45 | 50 | -2 | -4 | -32 | -38 | | Closing balance | -69 | -378 | -359 | -807 | -54 | -86 | -386 | -526 | 1 Recognized under Net results of financial transactions in the Statement of Comprehensive Income. |
|
| Summary of loan credit quality, before expected credit losses, allocated by stage |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | December 31, 2024 | | Skr mn | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | | AAA | — | — | — | — | — | — | — | — | | AA+ to A- | 45,539 | — | — | 45,539 | 40,548 | — | — | 40,548 | | BBB+ to BBB- | 121,602 | 1,361 | — | 122,962 | 141,632 | 66 | — | 141,698 | | BB+ to BB- | 37,308 | 27,515 | — | 64,823 | 45,239 | 27,237 | — | 72,476 | | B+ to B- | 17,354 | 1,521 | — | 18,874 | 18,437 | 553 | — | 18,990 | | CCC to D | 334 | 5,024 | 5,960 | 11,319 | 142 | 2,822 | 7,255 | 10,219 | | Total, before expected credit losses | 222,137 | 35,421 | 5,960 | 263,517 | 245,998 | 30,678 | 7,255 | 283,931 |
|