| Schedule of credit quality |
| | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | Skr mn | AAA | AA+ to A- | BBB+ to BBB- | BB+ to B- | CCC to D | Carrying amount | | Cash and cash equivalents | 1,000 | 6,258 | — | 1 | — | 7,259 | | Treasuries/government bonds | 11,585 | 1,834 | — | — | — | 13,419 | | Other interest-bearing securities except loans | 22,989 | 19,573 | 676 | — | — | 43,237 | | Loans in the form of interest-bearing securities | — | 16,715 | 30,770 | — | — | 47,485 | | Loans to credit institutions | 11,169 | 10,433 | 1,143 | 195 | — | 22,939 | | Loans to the public | 97,626 | 18,567 | 47,313 | 34,229 | 2,481 | 200,216 | | Derivatives | — | 6,700 | 0 | 20 | — | 6,721 | | Shares | — | — | — | — | — | — | | Total financial assets | 144,369 | 80,079 | 79,903 | 34,445 | 2,481 | 341,277 | | Committed undisbursed loans | 76,607 | 678 | 1,664 | 2,264 | 410 | 81,624 |
| | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | Skr mn | AAA | AA+ to A- | BBB+ to BBB- | BB+ to B- | CCC to D | Carrying amount | | Cash and cash equivalents | 1,000 | 4,217 | — | 2 | — | 5,219 | | Treasuries/government bonds | 1,650 | 2,500 | — | — | — | 4,150 | | Other interest-bearing securities except loans | 31,758 | 20,527 | 558 | — | — | 52,843 | | Loans in the form of interest-bearing securities | 600 | 18,329 | 28,997 | 800 | — | 48,726 | | Loans to credit institutions | 4,730 | 7,566 | 1,219 | 14 | — | 13,529 | | Loans to the public | 120,840 | 21,292 | 44,737 | 36,586 | 899 | 224,354 | | Derivatives | — | 10,625 | 18 | — | — | 10,643 | | Shares | — | — | — | — | 20 | 20 | | Total financial assets | 160,578 | 85,056 | 75,529 | 37,402 | 919 | 359,484 | | Committed undisbursed loans | 49,762 | 675 | 3,236 | 3,214 | — | 56,887 |
|
| Schedule of contractual flows |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Skr mn | Due ≤ 1 month | Due 1 month ≤ 3 months | Due 3 months ≤ 1 year | Due 1 year ≤ 3 years | Due 3 years ≤ 5 years | Due > 5 years | Total cash flow | Discounting effect | Carrying amount | | Financial assets | | | | | | | | | | | Cash and cash equivalents | 4,267 | 3,016 | — | — | — | — | 7,283 | -24 | 7,259 | | Treasuries/government bonds | 3 | 9,699 | 2,784 | 1,082 | — | — | 13,568 | -149 | 13,419 | | Other interest-bearing securities except loans | 6,697 | 10,842 | 11,055 | 11,734 | 4,356 | — | 44,683 | -1,446 | 43,237 | | Loans in the form of interest-bearing securities | 2,638 | 1,982 | 4,630 | 12,741 | 14,216 | 21,073 | 57,280 | -9,795 | 47,485 | | Loans to credit institutions | 7,003 | 212 | 3,029 | 2,079 | 3,082 | 11,776 | 27,181 | -4,242 | 22,939 | | Loans to the public | 4,086 | 8,009 | 36,007 | 79,596 | 39,972 | 60,347 | 228,017 | -27,801 | 200,216 | | Derivatives | 157 | 706 | 882 | 2,643 | 1,319 | 2,703 | 8,410 | -1,690 | 6,721 | | of which cash inflow in currency derivatives | 155 | 4,036 | 3,327 | 12,040 | 8,074 | 508 | 28,140 | | | | of which cash outflow in currency derivatives | -160 | -3,677 | -3,251 | -11,070 | -7,534 | -410 | -26,102 | | | | Shares | — | — | — | — | — | — | — | — | — | | Total | 24,853 | 34,465 | 58,386 | 109,876 | 62,945 | 95,899 | 386,423 | -45,146 | 341,277 | | of which derivatives in hedge relationship | 73 | 479 | 481 | 1,950 | 642 | 494 | 4,119 | -1,175 | 2,944 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | Skr mn | Due ≤ 1 month | Due 1 month ≤ 3 months | Due 3 months ≤ 1 year | Due 1 year ≤ 3 years | Due 3 years ≤ 5 years | Due > 5 years | Total cash flow | Discounting effect | Carrying amount | | Financial liabilities | | | | | | | | | | | Borrowing from credit institutions | -4,410 | — | — | — | — | — | -4,410 | 0 | -4,410 | | Debt securities issued | -4,473 | -34,306 | -62,350 | -131,929 | -55,687 | -54,855 | -343,601 | 43,379 | -300,222 | | Derivatives | -594 | -1,434 | -3,243 | -858 | -639 | -420 | -7,189 | -1,798 | -8,988 | | of which cash inflow in currency derivatives | 6,047 | 7,706 | 39,848 | 21,851 | 5,997 | 4,317 | 85,766 | | | | of which cash outflow in currency derivatives | -6,584 | -8,961 | -42,944 | -22,663 | -6,641 | -4,508 | -92,300 | | | | Total | -9,477 | -35,741 | -65,593 | -132,787 | -56,326 | -55,276 | -355,201 | 41,580 | -313,620 | | of which derivatives in hedge relationship | -58 | -76 | -257 | -228 | -330 | -315 | -1,263 | -146 | -1,409 | | Commitments | | | | | | | | | | | Committed undisbursed loans | -4,678 | -3,056 | -21,345 | -39,394 | 1,722 | 66,751 | | | | | Liquidity surplus (+)/ deficit (-) | 10,698 | -4,332 | -28,552 | -62,306 | 8,341 | 107,375 | 31,222 | | | | Accumulated liquidity surplus (+)/deficit (-) | 10,698 | 6,365 | -22,187 | -84,493 | -76,152 | 31,222 | 31,222 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | Skr mn | Due ≤ 1 month | Due 1 month ≤ 3 months | Due 3 months ≤ 1 year | Due 1 year ≤ 3 years | Due 3 years ≤ 5 years | Due > 5 years | Total cash flow | Discounting effect | Carrying amount | | Financial assets | | | | | | | | | | | Cash and cash equivalents | 5,221 | — | — | — | — | — | 5,221 | -2 | 5,219 | | Treasuries/government bonds | 552 | 2,712 | 919 | — | — | — | 4,183 | -33 | 4,150 | | Other interest-bearing securities except loans | 11,769 | 11,371 | 16,883 | 11,513 | 2,657 | — | 54,193 | -1,350 | 52,843 | | Loans in the form of interest-bearing securities | 164 | 1,212 | 8,677 | 15,835 | 13,352 | 18,912 | 58,152 | -9,426 | 48,726 | | Loans to credit institutions | 3,318 | 229 | 1,653 | 1,848 | 1,842 | 7,447 | 16,337 | -2,808 | 13,529 | | Loans to the public | 6,110 | 11,919 | 43,236 | 85,530 | 43,302 | 62,657 | 252,754 | -28,400 | 224,354 | | Derivatives | 924 | 480 | 2,795 | 3,799 | 2,109 | 2,616 | 12,723 | -2,080 | 10,643 | | of which cash inflow in currency derivatives | 4,930 | 5,250 | 34,440 | 29,660 | 9,062 | 7,185 | 90,527 | | | | of which cash outflow in currency derivatives | -4,654 | -5,007 | -32,313 | -27,940 | -8,557 | -6,982 | -85,453 | | | | Shares | — | — | — | — | — | 20 | 20 | 0 | 20 | | Total | 28,058 | 27,923 | 74,163 | 118,525 | 63,262 | 91,652 | 403,583 | -44,099 | 359,484 | | of which derivatives in hedge relationship | -132 | | -371 | | -509 | | 1,479 | | 644 | | 1,259 | | 2,370 | | -397 | | 1,973 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | Skr mn | Due ≤ 1 month | Due 1 month ≤ 3 months | Due 3 months ≤ 1 year | Due 1 year ≤ 3 years | Due 3 years ≤ 5 years | Due > 5 years | Total cash flow | Discounting effect | Carrying amount | | Financial liabilities | | | | | | | | | | | Borrowing from credit institutions | -8,607 | — | — | — | — | — | -8,607 | 0 | -8,607 | | Debt securities issued | -8,413 | -14,509 | -80,112 | -143,615 | -51,727 | -63,353 | -361,729 | 45,341 | -316,388 | | Derivatives | 36 | -493 | -1,219 | -920 | -1,054 | -685 | -4,335 | -892 | -5,227 | | of which cash inflow in currency derivatives | 131 | 6,485 | 8,671 | 5,125 | 5,615 | 1,783 | 27,810 | | | | of which cash outflow in currency derivatives | -220 | -6,958 | -9,782 | -5,933 | -6,638 | -2,188 | -31,719 | | | | Total | -16,984 | -15,002 | -81,331 | -144,535 | -52,781 | -64,038 | -374,671 | 44,449 | -330,222 | | of which derivatives in hedge relationship | -17 | -240 | -823 | -485 | -980 | -460 | -3,005 | 81 | -2,924 | | Commitments | | | | | | | | | | | Committed undisbursed loans | -1,232 | -6,818 | -16,325 | -19,775 | 1,384 | 42,766 | | | | | Liquidity surplus (+)/ deficit (-) | 9,842 | 6,103 | -23,493 | -45,785 | 11,865 | 70,380 | 28,912 | | | | Accumulated liquidity surplus (+)/deficit (-) | 9,842 | 15,945 | -7,548 | -53,333 | -41,468 | 28,912 | 28,912 | | |
|