Statement of Cash Flows in the Consolidated Group - SEK (kr) kr in Millions |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating profit | [1] | kr 1,491 | kr 2,121 | kr 1,568 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjustments for non-cash items in operating profit | 1,053 | 542 | 1,259 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| of which provision for credit losses, net | 429 | 93 | 585 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| of which depreciation and impairment of non-financial assets | 64 | 84 | 88 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| of which exchange-rate differences | (6) | 9 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| of which unrealized changes in fair value | (21) | (346) | (54) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| of which other | [2] | 587 | 702 | 641 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income tax paid | (606) | (601) | (528) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Increase (-)/decrease (+) in lending | (5,664) | 20,058 | (13,785) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Increase (-)/decrease (+) in bonds and securities held | (3,557) | (2,001) | 17,404 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other changes in assets and liabilities - net | [3] | (592) | (41) | (74) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash flow from operating activities | (7,875) | 20,078 | 5,844 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments | (45) | (17) | (26) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash flow from investing activities | (45) | (17) | (26) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Senior debt | 143,623 | 120,899 | 167,282 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Repayment of debt | (116,956) | (130,020) | (165,249) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Repurchase and early redemption of own long-term debt | (7,123) | (8,636) | (10,933) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivatives | (7,249) | (660) | 2,868 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend paid | (1,673) | (248) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Payment of lease liability | (29) | (28) | (28) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash flow from financing activities | 10,593 | (18,693) | (6,060) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net cash flow for the period sum | 2,673 | 1,368 | (242) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents at beginning of the year | 5,219 | [4] | 3,482 | [4] | 4,060 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| of which cash at banks | 122 | 186 | 672 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| of which cash equivalents | 7,137 | 5,033 | 2,810 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net cash flow for the period | 2,673 | 1,368 | (242) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Exchange-rate differences on cash and cash equivalents | (633) | 369 | (336) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents at end of year | [4] | 7,259 | 5,219 | 3,482 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| of which cash at banks | 122 | 186 | 672 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| of which cash equivalents | kr 7,137 | kr 5,033 | kr 2,810 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| X | ||||||||||
- Definition Adjustments for decrease (increase) in debt instruments held to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Debt instruments held; Profit (loss)] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Adjustments for decrease (increase) in loans and advances to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Loans and advances; Profit (loss)] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Adjustments for impairment losses (reversal of impairment losses) on financial assets recognised in profit or loss to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Adjustments, other than changes in working capital, to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of cash balances held at banks. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity, from continuing and discontinued operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents, from continuing and discontinued operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The cash outflow for dividends paid by the entity, classified as financing activities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency. [Refer: Cash and cash equivalents] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The cash outflow for income taxes paid, classified as operating activities. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The increase (decrease) in cash and cash equivalents before the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The cash outflow for payment of lease liabilities, classified as financing activities. [Refer: Lease liabilities] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The cash inflow from borrowings obtained. [Refer: Borrowings] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The cash outflow for the purchase of property, plant and equipment, intangible assets other than goodwill, investment property and other non-current assets. [Refer: Intangible assets other than goodwill; Investment property; Other non-current assets; Property, plant and equipment] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The cash outflow for repayments of bonds, notes and debentures. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of adjustments for increase (decrease) in other assets and liabilities to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Other liabilities. No definition available.
|
| X | ||||||||||
- Definition The cash inflow (outflow) from derivatives relating to debt. No definition available.
|