v3.25.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Total
Balance at Dec. 31, 2022 $ 442   $ 168,711 $ 140,045 $ 309,198
Shares surrendered for withholding taxes (6) $ (1) (7,310)   (7,317)
Stock options exercised 1   (1)    
Stock-based compensation 3   12,902   12,905
Stock dividend declared and distributed   89 102,831 (102,920)  
Cash dividends and dividend equivalents declared       (27,494) (27,494)
Net (loss) income       82,313 82,313
Balance at Dec. 31, 2023 440 88 277,133 91,944 369,605
Stock options exercised 1   533   534
Stock-based compensation 5   17,461   17,466
Shares surrendered for withholding taxes payable (8) (1) (10,572)   (10,581)
Non-cash dividends declared and distributed   8 8,495 (8,505) (2)
Non-cash dividend declared but not distributed       (6,350) (6,350)
Cash dividends and dividend equivalents declared       (19,058) (19,058)
Dividend equivalent units forfeited     (311) 311  
Net (loss) income       11,192 11,192
Balance at Dec. 31, 2024 438 95 292,739 69,534 362,806
Shares surrendered for withholding taxes     (3,489)   (3,489)
Stock options exercised 1   801   802
Stock-based compensation 6 1 17,562   17,569
Non-cash dividends declared and distributed   10 20,270 (13,934) 6,346
Non-cash dividend declared but not distributed       (747) (747)
Cash dividends and dividend equivalents declared       (3,718) (3,718)
Capped call purchase     (32,810)   (32,810)
Class A common stock equity issuance     188,253   188,253
Net (loss) income       (51,446) (51,446)
Balance at Dec. 31, 2025 $ 445 $ 106 $ 483,326 $ (311) $ 483,566