Benefit Plans (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Retirement Benefits [Abstract] |
|
| Schedule of Allocation of Plan Assets |
The following tables summarize the fair values of the Rabbi Trust investment assets to fund CWC’s SERP by major categories as of December 31, 2025 and 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2025 | | Asset Category | | Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Money market funds | | $ | 354 | | | 354 | | | — | | | — | | | Mutual funds | | 1,844 | | | 1,844 | | | — | | | — | | | Fixed income | | 593 | | | 593 | | | — | | | — | | | Total | | $ | 2,791 | | | 2,791 | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2024 | | Asset Category | | Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Money market funds | | $ | 28 | | | 28 | | | — | | | — | | | Mutual funds | | 2,062 | | | 2,062 | | | — | | | — | | | Fixed income | | 722 | | | 722 | | | — | | | — | | | Total | | $ | 2,812 | | | 2,812 | | | — | | | — | |
Plan assets as of December 31 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Postretirement Benefits | | | 2025 | | 2024 | | 2025 | | 2024 | | Fair value of assets at end of year: | | | | | | | | | Debt securities | $ | 169,758 | | | 116,987 | | | $ | 8,656 | | | 5,368 | | | 52 | % | | 38 | % | | 36 | % | | 23 | % | | Equity securities | 146,967 | | | 179,103 | | | 15,716 | | | 16,737 | | | 45 | % | | 58 | % | | 63 | % | | 72 | % | | Cash and equivalents | 6,727 | | | 11,857 | | | 536 | | | 1,120 | | | 2 | % | | 4 | % | | 2 | % | | 5 | % | | Total | $ | 323,452 | | | 307,947 | | | $ | 24,908 | | | 23,225 | |
The following tables summarize the fair values of plan assets by major categories as of December 31, 2025 and 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2025 | | Asset Category | Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Cash and cash equivalents | $ | 7,263 | | | 7,263 | | | — | | | — | | | Equity securities (a) | 162,683 | | | 162,683 | | | — | | | — | | | Fixed Income (b) | 178,414 | | | 171,622 | | | 6,792 | | | — | | | Total | $ | 348,360 | | | 341,568 | | | 6,792 | | | — | |
___________________________________ (a)Actively managed portfolio of equity securities with the goal to exceed the benchmark performance. (b)Actively managed portfolio of fixed income securities with the goal to exceed the benchmark performance. | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2024 | | Asset Category | Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Cash and cash equivalents | $ | 12,977 | | | 12,977 | | | — | | | — | | | Equity securities | 195,840 | | | 195,840 | | | — | | | — | | | Fixed Income | 122,355 | | | 46,549 | | | 75,806 | | | — | | | Total | $ | 331,172 | | | 255,366 | | | 75,806 | | | — | |
|
| Schedule of Assumptions Used |
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following assumptions: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Postretirement Benefits | | | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | % | | % | | % | | % | | % | | % | | Discount rate | 5.55 - 5.63 | | 4.99 - 5.03 | | 4.95 - 5.24 | | 5.48 - 5.58 | | 4.95 - 5.01 | | 4.96 - 5.21 | | Expected return on plan assets | 6.50, 6.75 | | 6.25, 6.75 | | 6.00, 6.75 | | 4.20, 6.50 | | 4.20, 6.25 | | 4.20, 6.00 | | Rate of compensation increase | 4.50, 5.00 | | 4.50, 5.00 | | 4.50, 5.00 | | N/A | | N/A | | N/A |
Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following assumptions as of December 31: | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Postretirement Benefits | | | 2025 | | 2024 | | 2025 | | 2024 | | | % | | % | | % | | % | | Discount rate | 5.35 - 5.54 | | 5.55 - 5.63 | | 5.11 - 5.43 | | 5.48 - 5.58 | | Rate of compensation increase | 4.50 - 5.00 | | 4.50 - 5.00 | | N/A | | N/A |
|
| Schedule of Net Benefit Costs |
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Postretirement Benefits | | | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | Components of net periodic benefit cost | | | | | | | | | | | | | Service cost | $ | 6,571 | | | 6,662 | | | 7,569 | | | $ | 624 | | | 665 | | | 638 | | | Interest cost | 15,600 | | | 14,451 | | | 14,234 | | | 1,351 | | | 1,181 | | | 1,268 | | | Expected return on assets | (19,777) | | | (17,852) | | | (15,440) | | | (1,179) | | | (1,068) | | | (860) | | | | | | | | | | | | | | | Amortization of prior service cost | 15 | | | 15 | | | 15 | | | — | | | — | | | — | | Amortization of actuarial (gain) loss | (1,801) | | | (71) | | | 2,210 | | | (856) | | | (643) | | | (350) | | | Recognition of significant event | — | | | — | | | — | | | — | | | — | | | — | | | Net periodic benefit cost | $ | 608 | | | 3,205 | | | 8,588 | | | $ | (60) | | | 135 | | | 696 | |
|
| Schedule of Net Funded Status |
The projected benefit obligations and the funded status of the defined benefit pension and other postretirement plans as of December 31 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Postretirement Benefits | | | 2025 | | 2024 | | 2025 | | 2024 | | Change in benefit obligation | | | | | | | | | Benefit obligation at beginning of year | $ | 287,044 | | | 297,834 | | | $ | 25,080 | | | 24,264 | | | Service cost | 6,571 | | | 6,662 | | | 624 | | | 665 | | | Interest cost | 15,600 | | | 14,451 | | | 1,351 | | | 1,181 | | | | | | | | | | | | | | | | | | Actuarial loss (gain) | 4,860 | | | (14,816) | | | (2,332) | | | (146) | | | Implicit rate subsidy | — | | | — | | | (109) | | | (336) | | | Plan participants contributions | — | | | — | | | 149 | | | 183 | | | Administrative expenses paid | (101) | | | (146) | | | — | | | — | | | Benefits paid and settlements | (20,832) | | | (16,941) | | | (1,042) | | | (731) | | | Benefit obligation at end of year | $ | 293,142 | | | 287,044 | | | $ | 23,721 | | | 25,080 | | | Change in plan assets | | | | | | | | | Fair value of assets at beginning of year | $ | 307,947 | | | 285,504 | | | $ | 23,225 | | | 21,207 | | | Actual return on plan assets | 30,763 | | | 31,523 | | | 2,562 | | | 2,879 | | | | | | | | | | | Employer contributions | 5,675 | | | 8,007 | | | 7 | | | 7 | | | Plan participants contributions | — | | | — | | | 149 | | | 183 | | | Administrative expenses paid | (101) | | | (146) | | | (48) | | | (71) | | | Benefits paid and settlements | (20,832) | | | (16,941) | | | (987) | | | (980) | | | Fair value of plan assets at end of year | 323,452 | | | 307,947 | | | 24,908 | | | 23,225 | | | Funded status at end of year | $ | 30,310 | | | 20,903 | | | $ | 1,187 | | | (1,855) | |
|
| Schedule of Amounts Recognized in Balance Sheet |
The amounts recognized on the balance sheet as of December 31 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Postretirement Benefits | | | 2025 | | 2024 | | 2025 | | 2024 | | Noncurrent assets | $ | 73,954 | | | 61,231 | | | $ | 7,013 | | | 5,191 | | | Current liabilities | (2,958) | | | (2,308) | | | (129) | | | (146) | | | Noncurrent liabilities | (40,686) | | | (38,020) | | | (5,697) | | | (6,900) | | | $ | 30,310 | | | 20,903 | | | $ | 1,187 | | | (1,855) | |
|
| Schedule of Accumulated and Projected Benefit Obligations |
The following table provides selected information about plans with projected benefit obligation and accumulated benefit obligation in excess of plan assets as of December 31: | | | | | | | | | | | | | 2025 | | 2024 | | Pension Benefits: | | | | Plans with projected benefit obligation in excess of plan assets: | | | | Projected benefit obligation | $ | 43,644 | | | 40,328 | | Fair value of plan assets | — | | | — | | Plans with accumulated benefit obligation in excess of plan assets: | | | | Accumulated benefit obligation | 40,890 | | | 38,053 | | Fair value of plan assets | — | | | — | | | Other Postretirement Benefits: | | | | Plans with accumulated benefit obligation in excess of plan assets: | | | | Accumulated benefit obligation | 15,874 | | | 16,891 | | Fair value of plan assets | 10,047 | | | 9,844 | |
|
| Schedule of Expected Benefit Payments |
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are: | | | | | | | | | | | | | Pension Plans | | Other Postretirement Benefit Plans | | 2026 | $ | 19,103 | | | $ | 1,578 | | | 2027 | 20,009 | | | 1,659 | | | 2028 | 20,148 | | | 1,667 | | | 2029 | 20,855 | | | 1,675 | | | 2030 | 21,449 | | | 1,693 | | 2031 - 2035 | 116,122 | | | 9,023 | |
|