v3.25.4
Intangible assets
12 Months Ended
Dec. 31, 2025
Disclosure of detailed information about intangible assets [abstract]  
Intangible assets 10  Intangible assets
Changes in intangible assets
Goodwill
Software
Other
Total
in EUR million
2025
2024
2025
2024
2025
2024
2025
2024
Opening balance as at 1 January
476
469
855
727
3
2
1,334
1,198
Additions
6
35
43
1
35
50
Capitalised expenses
380
324
380
324
Amortisation
-223
-215
-223
-216
Impairments 1
-7
-12
-7
-12
Exchange rate differences
1
1
-10
8
-9
9
Disposals
-2
-9
-2
-9
Other changes
2
-10
1
2
-10
Closing balance
477
476
1,030
855
3
3
1,510
1,334
Gross carrying amount
477
476
3,281
2,986
9
8
3,767
3,471
Accumulated amortisation
-2,197
-2,079
-4
-4
-2,201
-2,084
Accumulated impairments
-53
-52
-1
-2
-55
-53
Net carrying value
477
476
1,030
855
3
3
1,510
1,334
1 Impairments of intangible assets are presented within Other operating expenses in the statement of Profit or Loss.
Goodwill
Goodwill is allocated to groups of cash generating units (CGUs) as follows:
Goodwill allocation to group of CGUs
in EUR million
Method used for
recoverable amount
Discount rate
Terminal growth rate
Goodwill
Group of CGUs
2025
2024
2025
2024
2025
2024
Retail Netherlands
Value in use
7.20%
7.81%
2.00%
2.00%
30
30
Retail Germany
Value in use
7.20%
7.77%
2.20%
2.00%
356
356
Retail Poland
Value in use
8.76%
9.30%
2.50%
2.50%
77
76
Retail Romania
Value in use
10.86%
11.45%
2.60%
3.00%
14
15
477
476
Impairment testing
Goodwill is tested for impairment annually in the fourth quarter by comparing the recoverable amount of each
goodwill-carrying CGU with its carrying amount. The key assumptions used in the calculation of the recoverable
amounts are included in the table above. Furthermore, ING Group tests goodwill whenever a triggering event is
identified. In 2025, no triggering events were identified.
At the annual impairment test in the fourth quarter, the recoverable amount exceeds the carrying value of the
CGUs as at 31 December 2025 and therefore no impairment is required (31 December 2024: nil).
Methodology
The recoverable amount is determined as the higher of the fair value less costs of disposal and Value in Use (VIU).
The VIU calculation is based on a Dividend Discount model using three-year management-approved plans,
updated for expected changes in the macroeconomic environment. When estimating the VIU of a CGU, local
conditions and requirements determine the capital requirements, discount rates, and terminal growth rates. These
local conditions and requirements determine the ability to upstream excess capital and profits to ING Group. The
discount rate calculation includes other inputs such as equity market premium, country risk premium, and long-
term inflation which are based on market sources and management’s judgement. The long-term growth rate is
based on the long-term inflation rate obtained from market sources. The impacts of climate risk are included to
the extent that they are observable in discount rates and assets prices.
Sensitivity of key assumptions
Key assumptions in the goodwill impairment test model are the projected locally available cash flows (based on
local capital requirements and projected profits), discount rates (cost of equity), and long-term growth rates.
The recoverable amounts of the CGUs are sensitive to the above key assumptions. A decrease in the available cash
flows of 10%, an increase in the discount rate of 1 percent point or a reduction of the future growth rate to zero
are considered reasonably possible changes in key assumptions. If the aforementioned changes occur to one of
the above key assumptions holding the other key assumptions constant, goodwill of the remaining CGUs will
continue to be recoverable.
Software
Software includes internally developed software amounting to EUR 956 million (2024: EUR  768 million). Software
capitalisation amounts increased in 2025 following the significant IT-platform investments in our Retail business. 
Software is reviewed for indicators of impairment. Irrespective of whether there is an indication of impairment,
software under development is tested annually for impairment.