| Summary of equity |
| | | | | | | | | Share capital and share premium | | | | | | | | | | | | | | | | | | | | | | | | - Revaluation reserve: Equity securities at FVOCI | | | | - Revaluation reserve: Debt instruments at FVOCI | | | | - Revaluation reserve: Cash flow hedge | | | | - Revaluation reserve: Credit liability | | | | - Revaluation reserve: Property in own use | | | | - Net defined benefit asset/liability remeasurement reserve | | | | - Currency translation reserve | | | | - Share of associates and joint ventures and other reserves | | | | | | | | | | | | | | | | | | | | | | | | Shareholders’ equity (parent) | | | | Non-controlling interests | | | | | | | |
|
| Schedule of share capital |
| | | | | | | | | | Ordinary shares (par value EUR 0.01) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Reserves and other equity interest |
| | | Changes in issued share capital | | Ordinary shares (par value EUR 0.01) | | | | Issued share capital as at 31 December 2022 | | | | | | | | | Issued share capital as at 31 December 2023 | | | | | | Issued share capital as at 31 December 2024 | | | | | | Issued share capital as at 31 December 2025 | | |
| | | | | | | Changes in revaluation reserve: Equity securities and Debt instruments at FVOCI | | Equity securities at FVOCI | Debt instruments at FVOCI | | | | | | | | | | | | | | | | | | | | | | | Realised gains/losses transferred to the statement of profit or loss | | | | | | | Realised revaluations transferred to retained earnings | | | | | | | | | | | | | |
| | | | | | | Changes in cash flow hedge and credit liability reserve | | | | | | | | | | | | | | | | | | | Changes in credit liability reserve | | | | | | | | | | | | | | | | | | | | |
| | | | Changes in Property in own use reserve | | | | | | | | | | | | | | | Realised revaluations transferred to retained earnings | | | | | | | |
| | | | Changes in currency translation reserve | | | | | | | | | | | | | Realised gains/losses transferred to the statement of profit or loss | | | | Exchange rate differences | | | | | | | |
| | | | Changes in share of associates, joint ventures and other reserves | | | | | | | | | | | | | Transfer to/from retained earnings | | | | | | | |
| | | | | | | Changes in treasury shares | | | | | | | | | | | | | | | | | | Purchased/sold for trading purposes | | | | | | | Purchased under staff share plans | | | | | | | Distributed under staff share plans | | | | | | | Purchased under Share buyback programme | | | | | | | Cancelled under Share buyback programme | | | | | | | | | | | | | |
| | | | Changes in retained earnings | | | | | | | | | Impact on opening balance1 | | | | Transfer to/from other reserves | | | | | | | | Dividend and other distributions | | | | | | | | Share buybacks and other changes | | | | | | | |
1In 2023, changes in policy following the adoption of IFRS 17 and change in policy for non-financial guarantees. | | | | Non-distributable reserves | | | | | | | | | | | | | Non-distributable reserves | | | |
The following table shows the movement of the cash flow hedge reserve: | | | Movement cash flow hedge reserve | | | | | | | Value changes recognised in OCI | | | Amounts recycled to profit or loss | | | | | | Exchange rate and other changes | | | Adjustment for non controlling interest | | | | | | | | |
|