Consolidated Statement of Changes in Equity for the half year ended 31 December 2025 Balance as at 1 July
2025 586,472 (43,204) (270,079) 273,189 37,812 311,001 Profit after income tax – – 72,619 72,619 1,322 73,941 Other comprehensive income/(loss) – 2,183 – 2,183 2,370 4,553 Total comprehensive
income/(loss) – 2,183 72,619 74,802 3,692 78,494 Transactions with owners: Shares issued 46,117 – – 46,117 – 46,117 Transaction costs 16 (2,246) – – (2,246) – (2,246) Acquisition of subsidiaries, operations and joint
operations 17 196,624 1,486 – 198,110 – 198,110 Reallocation of non-controlling interest on business combination – (26,459) – (26,459) (41,504) (67,963) Employee share entitlements for unvested awards, net of
tax – 1,696 – 1,696 – 1,696 Employee share awards vested, net of tax 1,486 (1,486) – – – – Transfers and other movements – (223) 223 – – – Balance as at 31 December
2025 828,453 (66,007) (197,237) 565,209 – 565,209 Balance as at 1 July 2024 561,903 (40,572) (79,771) 441,560 88,761 530,321 Loss after income tax – – (34,196) (34,196) (7,896) (42,092) Other comprehensive
loss – (21,010) – (21,010) (3,906) (24,916) Total comprehensive loss – (21,010) (34,196) (55,206) (11,802) (67,008) Transactions with owners: Shares issued 16 25,899 – – 25,899 – 25,899 Transaction
costs 16 (1,105) – – (1,105) – (1,105) Employee share entitlements for unvested awards, net of tax – 458 – 458 – 458 Transfers and other movements – (201) 201 – – – Balance as at 31 December
2024 586,697 (61,325) (113,766) 411,606 76,959 488,565 Note Attributable to equity holders of Elevra Lithium Limited Non- controlling interests $’000* Total equity $’000* Share
capital $’000* Reserves $’000* Accumulated losses $’000* Total $’000* * Refer to Note 2 (a) for details on restatement of prior period comparatives to United States dollars. The accompanying notes form part of the consolidated
financial statements. Elevra Interim Financial Report 19