| Summary of Earnings per Share ("EPS") |
For the years ended December 31, 2025, 2024 and 2023, earnings per share (“EPS”) was calculated as follows: | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, 2025 | | Year ended December 31, 2024 | | Year ended December 31, 2023 | | Basic EPS | | | | | | | | Net income attributable to parent company as reported | | 166 | | | 1,557 | | | 4,211 | | | Weighted average number of shares outstanding | | 893,291,706 | | | 901,210,072 | | | 903,513,952 | | | Basic EPS | | 0.19 | | | 1.73 | | | 4.66 | | | Diluted EPS | | | | | | | | Net income attributable to parent company as reported | | 166 | | | 1,557 | | | 4,211 | | | add-back interest expense, net of income tax effect | | 1 | | | 1 | | | 1 | | | Net income attributable to parent company as adjusted | | 167 | | | 1,558 | | | 4,212 | | | Weighted average shares outstanding | | 893,291,706 | | | 901,210,072 | | | 903,513,952 | | | Dilutive effect of stock awards | | 2,953,779 | | | 4,310,211 | | | 6,858,815 | | | Dilutive effect of convertible bonds | | 26,806,182 | | | 33,825,000 | | | 33,825,000 | | | Number of shares used in calculating diluted EPS | | 923,051,667 | | | 939,345,283 | | | 944,197,767 | | | Diluted EPS | | 0.18 | | | 1.66 | | | 4.46 | |
|