v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 180 $ 1,565 $ 4,222
Items to reconcile net income and cash flows from operating activities:      
Depreciation and amortization 1,854 1,760 1,561
Amortization of issuance costs on convertible bonds 1 1 1
(Gain) Loss on financial instruments, net (76) 1 0
Non-cash stock-based compensation 193 222 236
Other non-cash items (100) (213) (125)
Deferred income tax 17 124 19
Impairment losses, non-cash restructuring charges and other related phase-out costs 226 0 0
Changes in assets and liabilities:      
Trade receivables, net 5 (32) 229
Inventories (172) (167) (72)
Trade payables 83 (35) (238)
Other assets and liabilities, net (59) (261) 159
Net cash from operating activities 2,152 2,965 5,992
Cash flows used in investing activities:      
Payment for purchase of tangible assets (2,111) (3,088) (4,439)
Proceeds from capital grants and other contributions 258 441 320
Proceeds from sale of tangible assets 9 5 8
Payment for purchase of marketable securities (354) (2,980) (1,653)
Proceeds from matured marketable securities 1,900 2,251 750
Net proceeds from (investment in) short-term deposits 350 (225) (645)
Payment for purchase of intangible assets (93) (93) (97)
Net payment for purchase of financial assets (2) (53) (10)
Net cash used in investing activities (43) (3,742) (5,766)
Cash flows from (used in) financing activities:      
Proceeds from long-term debt 0 300 329
Repayment of issued convertible bonds (750) 0 0
Repayment of long-term debt (239) (203) (169)
Repurchase of common stock (367) (359) (346)
Dividends paid to stockholders (321) (288) (223)
Dividends paid to noncontrolling interest (4) (5) (6)
Proceeds from noncontrolling interest 156 104 52
Proceeds from advances on capital grants 0 344 152
Payment for withholding tax on vested shares (23) (44) (54)
Other financing activities (12) (4) (2)
Net cash used in financing activities (1,560) (155) (267)
Effect of changes in exchange rates 6 (8) 5
Net cash increase (decrease) 555 (940) (36)
Cash and cash equivalents at beginning of the period 2,282 3,222 3,258
Cash and cash equivalents at end of the period 2,837 2,282 3,222
Supplemental cash information:      
Interest paid 54 67 31
Income tax paid $ 141 $ 197 $ 489