Pension and Other Benefit Plans (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Pension and Other Benefit Plans |
|
| Schedule of benefit obligations, fair value of plan assets and funded status |
| | | | | | | | | December 31, | | | | 2025 | | 2024 | | | | | amounts in thousands | | Projected benefit obligation: | | | | | | | Beginning of measurement period | | $ | 99,648 | | 102,006 | | Service cost | | | 2,540 | | 3,061 | | Interest cost | | | 5,791 | | 5,386 | | Actuarial (gain) loss | | | 3,069 | | (6,794) | | Benefits paid | | | (3,898) | | (3,545) | | Other adjustments | | | (215) | | (466) | | End of measurement period | | | 106,935 | | 99,648 | | Fair value of plan assets: | | | | | | | Beginning of measurement period | | | 93,090 | | 86,784 | | Actual return on plan assets | | | 11,399 | | 5,442 | | Employer contributions | | | 4,835 | | 4,875 | | Benefits paid | | | (3,898) | | (3,545) | | Other adjustments | | | (249) | | (466) | | End of measurement period | | | 105,177 | | 93,090 | | Funded status | | $ | (1,758) | | (6,558) | |
|
| Schedule of amounts recognized in consolidated balance sheets |
| | | | | | | | | December 31, | | | | 2025 | | 2024 | | | | | amounts in thousands | | Pension liability | | $ | (1,758) | | (6,558) | | Accumulated other comprehensive earnings (loss) | | | 3,981 | | 4,639 | | Net amount recognized | | $ | 2,223 | | (1,919) | |
|
| Schedule of amounts recognized in accumulated other comprehensive (earnings) loss |
| | | | | | | | | | | December 31, | | | | 2025 | | 2024 | | 2023 | | | | | amounts in thousands | | Net actuarial loss | | $ | 3,802 | | 4,426 | | 9,270 | | Prior service cost | | | 179 | | 213 | | 247 | | Accumulated other comprehensive earnings (loss) | | $ | 3,981 | | 4,639 | | 9,517 | |
|
| Schedule of net periodic benefit cost |
| | | | | | | | | | | Years ended December 31, | | | | 2025 | | 2024 | | 2023 | | | | | amounts in thousands | | Components of net periodic benefit cost: | | | | | | | | | Service cost | | $ | 2,540 | | 3,061 | | 3,177 | | Interest cost | | | 5,791 | | 5,386 | | 5,329 | | Expected return on plan assets | | | (7,785) | | (7,433) | | (7,491) | | Amortization of: | | | | | | | | | Prior service cost | | | 67 | | 34 | | 34 | | Actuarial loss (gain) | | | 80 | | 41 | | (84) | | | | $ | 693 | | 1,089 | | 965 | |
|
| Schedule of weighted average assumptions used to determine benefit obligations and net benefit cost |
| | | | | | | | December 31, | | | | 2025 | | 2024 | | Discount rate | | 5.60 | % | 5.75 | % | Rate of compensation increase | | 4.55 | % | 4.64 | % |
| | | | | | | | | | Years ended December 31, | | | | 2025 | | 2024 | | 2023 | | Discount rate | | 5.75 | % | 5.20 | % | 5.50 | % | Expected long-term rate of return on plan assets | | 7.50 | % | 7.50 | % | 7.50 | % | Rate of compensation increase | | 4.55 | % | 4.64 | % | 4.74 | % |
|
| Schedule of asset allocation for the underlying assets held by the master trust |
| | | | | | | | December 31, | | | | 2025 | | 2024 | | Domestic equities | | 21 | % | 23 | % | Fixed income | | 50 | | 48 | | International equities | | 13 | | 13 | | Hedge funds | | 16 | | 15 | | Cash equivalents | | — | | 1 | | Total | | 100 | % | 100 | % |
| | | | | | Target asset | | | | allocation | | Domestic equities | | 22 | % | Fixed income | | 50 | | International equities | | 13 | | Hedge funds | | 15 | | Cash equivalents | | — | | Total | | 100 | % |
|