v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of income tax benefit (expense)

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

 

​

​

2025

​

2024

​

2023

 

​

​

amounts in thousands

 

Current:

​

​

​

  ​ ​ ​

​

  ​ ​ ​

​

​

Federal

​

$

(1,255)

 

(4,182)

 

(3,689)

​

State

​

 

(42)

 

(124)

 

(14)

​

Foreign

​

​

(312)

​

(309)

​

(305)

​

​

​

 

(1,609)

 

(4,615)

 

(4,008)

​

Deferred:

​

 

​

 

​

 

​

​

Federal

​

 

3,400

 

6,147

 

7,887

​

State

​

 

(960)

 

3,141

 

(15)

​

Foreign

​

 

—

 

—

 

—

​

​

​

​

2,440

 

9,288

 

7,872

​

Income tax benefit (expense)

​

$

831

​

4,673

​

3,864

​

Schedule of income tax reconciliation

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31,

 

​

​

2025

​

2024

​

2023

 

​

​

amounts in thousands

 

​

​

​

Amount

Percentage

​

Amount

Percentage

​

Amount

Percentage

​

Computed expected U.S. federal statutory tax benefit (expense)

​

$

5,064

21.0

%

7,548

21.0

%

27,123

21.0

%

State tax benefit (expense), net of federal benefit (expense)(1)

​

​

(993)

(4.1)

 

2,383

6.6

 

(23)

—

​

Foreign Tax Effects

​

​

(247)

(1.0)

​

(244)

(0.7)

​

(241)

(0.2)

​

Tax Credits

​

​

189

0.8

​

(235)

(0.7)

​

(259)

(0.2)

​

Nontaxable or Nondeductible Items

​

​

​

​

​

​

​

​

​

​

​

Intergroup interest

​

​

—

—

​

—

—

​

(17,467)

(13.5)

​

Executive compensation

​

​

(6,497)

(26.9)

​

(4,610)

(12.8)

​

(1,966)

(1.5)

​

Nondeductible transaction costs

​

​

—

—

​

—

—

​

(2,507)

(1.9)

​

Stock-based compensation

​

​

2,221

9.2

 

778

2.2

 

561

0.4

​

Meals and entertainment

​

​

(1,336)

(5.5)

 

(1,112)

(3.1)

 

(1,066)

(0.8)

​

Other

​

​

(75)

(0.3)

​

165

0.5

 

(291)

(0.2)

​

Other adjustments

​

​

​

​

​

​

​

​

​

​

​

Accrued compensation - personnel expenses

​

​

1,818

7.5

​

—

—

​

—

—

​

Accrued compensation - pension

​

​

838

3.5

​

—

—

​

—

—

​

Intangible assets

​

​

290

1.2

​

​

​

​

​

​

​

Other

​

​

(441)

(1.8)

​

—

—

​

—

—

​

Income tax benefit (expense)

​

$

831

3.4

%

4,673

13.0

%

3,864

3.0

%

(1)State taxes in Georgia made up the majority (greater than 50 percent) of the tax effect in this category.
Schedule of tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities

​

​

​

​

​

​

​

​

​

​

December 31, 

 

​

​

2025

  ​ ​ ​

2024

 

​

​

amounts in thousands

 

Deferred tax assets:

​

​

​

​

​

​

Finance lease obligation

​

$

25,061

 

26,741

​

Interest, tax loss, and credit carryforwards

​

 

18,267

 

22,153

​

Stock-based compensation

​

 

1,783

 

1,821

​

Capitalized R&D

​

 

88

 

2,647

​

Deferred revenue

​

 

1,301

 

—

​

Other

​

​

9,874

​

5,782

​

Total deferred tax assets

​

 

56,374

 

59,144

​

Valuation allowance

​

 

(699)

 

—

​

Deferred tax assets, net of valuation allowance

​

 

55,675

 

59,144

​

Deferred tax liabilities:

​

 

  ​

 

  ​

​

Property and equipment, net

​

 

42,091

 

45,641

​

Intangible assets

​

 

38,387

 

33,153

​

Investments

​

 

11,765

 

8,081

​

Contract assets

​

 

—

 

10,797

​

Accrued compensation

​

​

3,230

​

3,678

​

Other

​

 

1,484

 

1,310

​

Total deferred tax liabilities

​

 

96,957

 

102,660

​

Net deferred tax liabilities

​

$

(41,282)

 

(43,516)

​