Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Summary of Domestic and International Components of Income (Loss) Before Income Taxes |
The following table summarizes the domestic and international components of income (loss) before income taxes for the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
Domestic |
$ |
697 |
|
|
$ |
(3,917 |
) |
|
$ |
6,993 |
|
Foreign |
|
(533 |
) |
|
|
(486 |
) |
|
|
2,058 |
|
Income (loss) before income taxes |
$ |
164 |
|
|
$ |
(4,403 |
) |
|
$ |
9,051 |
|
|
| Summary of the Company's Income Tax Expense (Benefit) |
The following is a summary of our income tax expense (benefit) for the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2025 |
|
|
|
Federal |
|
|
State |
|
|
Canadian |
|
|
Total |
|
Current |
|
$ |
- |
|
|
$ |
76 |
|
|
$ |
779 |
|
|
$ |
855 |
|
Deferred |
|
|
361 |
|
|
|
- |
|
|
|
685 |
|
|
|
1,046 |
|
Total |
|
$ |
361 |
|
|
$ |
76 |
|
|
$ |
1,464 |
|
|
$ |
1,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2024 |
|
|
|
Federal |
|
|
State |
|
|
Canadian |
|
|
Total |
|
Current |
|
$ |
18 |
|
|
$ |
41 |
|
|
$ |
580 |
|
|
$ |
639 |
|
Deferred |
|
|
258 |
|
|
|
4 |
|
|
|
583 |
|
|
|
845 |
|
Total |
|
$ |
276 |
|
|
$ |
45 |
|
|
$ |
1,163 |
|
|
$ |
1,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2023 |
|
|
|
Federal |
|
|
State |
|
|
Canadian |
|
|
Total |
|
Current |
|
$ |
191 |
|
|
$ |
33 |
|
|
$ |
480 |
|
|
$ |
704 |
|
Deferred |
|
|
(10 |
) |
|
|
(2 |
) |
|
|
(3,288 |
) |
|
|
(3,300 |
) |
Total |
|
$ |
181 |
|
|
$ |
31 |
|
|
$ |
(2,808 |
) |
|
$ |
(2,596 |
) |
|
| Smmary of Income Taxes Paid by Jurisdiction |
The following is a summary of our income taxes paid by jurisdiction for the year ended December 31, 2025 (in thousands):
|
|
|
|
|
Year Ended December 31, 2025 |
|
United States: |
|
|
Federal tax payments |
$ |
49 |
|
State and local |
|
22 |
|
Canada: |
|
|
Federal tax payments |
|
226 |
|
Ontario provincial tax payments |
|
173 |
|
Total taxes paid |
$ |
470 |
|
|
| Schedule of Income Tax Expense (Benefit) Reconciled to the Hypothetical Amounts Computed at the U.S. Federal Statutory Income Tax Rate |
Income tax expense (benefit) is reconciled to the hypothetical amounts computed at the U.S. federal statutory income tax rate for the periods presented below (dollars in thousands):
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2025 |
|
|
Rate |
|
Expected tax at statutory rate |
$ |
35 |
|
|
|
21.0 |
% |
Non-taxable REIT loss |
|
474 |
|
|
|
285.5 |
% |
State and local income tax expense, net of federal benefit |
|
60 |
|
|
|
36.1 |
% |
Canadian tax effects: |
|
|
|
|
|
Federal statutory tax rate difference |
|
18 |
|
|
|
10.9 |
% |
Ontario provincial income tax |
|
13 |
|
|
|
7.8 |
% |
Other Canadian provincial income tax |
|
1 |
|
|
|
0.6 |
% |
Change in valuation allowance: |
|
|
|
|
|
Canadian federal |
|
744 |
|
|
|
448.2 |
% |
Ontario provincial |
|
502 |
|
|
|
302.4 |
% |
Other Canadian provincial |
|
65 |
|
|
|
39.2 |
% |
Other |
|
(11 |
) |
|
|
-6.6 |
% |
Total income tax expense |
$ |
1,901 |
|
|
|
1145.1 |
% |
|
|
|
|
|
|
|
Year Ended December 31, 2024 |
|
|
Rate |
|
Expected benefit at statutory rate |
$ |
(925 |
) |
|
|
21.0 |
% |
Non-taxable REIT loss |
|
1,134 |
|
|
|
-25.7 |
% |
State and local income tax expense, net of federal benefit |
|
36 |
|
|
|
-0.8 |
% |
Foreign income taxed at different rates |
|
(12 |
) |
|
|
0.3 |
% |
Change in valuation allowance |
|
1,223 |
|
|
|
-27.8 |
% |
Other |
|
28 |
|
|
|
-0.7 |
% |
Total income tax expense |
$ |
1,484 |
|
|
|
-33.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
|
|
Rate |
|
Expected tax at statutory rate |
$ |
1,901 |
|
|
|
21.0 |
% |
Non-taxable REIT income |
|
(1,243 |
) |
|
|
-13.7 |
% |
State and local income tax expense, net of federal benefit |
|
25 |
|
|
|
0.3 |
% |
Foreign income taxed at different rates |
|
131 |
|
|
|
1.5 |
% |
Change in valuation allowance |
|
(3,410 |
) |
|
|
-37.7 |
% |
Total income tax benefit |
$ |
(2,596 |
) |
|
|
-28.7 |
% |
|
| Schedule of Deferred Tax Assets and Liabilities |
The major sources of temporary differences that give rise to the deferred tax effects are shown below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
Intangible contract assets |
|
$ |
(1,181 |
) |
|
$ |
(6 |
) |
Canadian real estate |
|
|
(9,538 |
) |
|
|
(9,163 |
) |
Total deferred tax liability |
|
|
(10,719 |
) |
|
|
(9,169 |
) |
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
Other |
|
|
1,951 |
|
|
|
1,687 |
|
Canadian real estate and non-capital losses (1) |
|
|
8,580 |
|
|
|
7,729 |
|
Total deferred tax assets |
|
|
10,531 |
|
|
|
9,416 |
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
(3,189 |
) |
|
|
(1,891 |
) |
|
|
|
|
|
|
|
Net deferred tax liabilities |
|
$ |
(3,377 |
) |
|
$ |
(1,644 |
) |
(1)Such amount includes deferred tax assets from Canadian real estate basis differences, Canadian non-capital loss carryforwards, and Canadian non-deductible interest expense carry-forwards, which represented approximately $1.4 million, $5.2 million, and $2.0 million as of December 31, 2025, respectively, and approximately $1.1 million, $5.5 million, and $1.1 million as of December 31, 2024, respectively.
|