v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Summary of Domestic and International Components of Income (Loss) Before Income Taxes

The following table summarizes the domestic and international components of income (loss) before income taxes for the periods presented (in thousands):

 

For the years ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Domestic

$

697

 

 

$

(3,917

)

 

$

6,993

 

Foreign

 

(533

)

 

 

(486

)

 

 

2,058

 

Income (loss) before income taxes

$

164

 

 

$

(4,403

)

 

$

9,051

 

 

Summary of the Company's Income Tax Expense (Benefit)

The following is a summary of our income tax expense (benefit) for the periods presented (in thousands):

 

 

For the year ended December 31, 2025

 

 

 

Federal

 

 

State

 

 

Canadian

 

 

Total

 

Current

 

$

-

 

 

$

76

 

 

$

779

 

 

$

855

 

Deferred

 

 

361

 

 

 

-

 

 

 

685

 

 

 

1,046

 

Total

 

$

361

 

 

$

76

 

 

$

1,464

 

 

$

1,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2024

 

 

 

Federal

 

 

State

 

 

Canadian

 

 

Total

 

Current

 

$

18

 

 

$

41

 

 

$

580

 

 

$

639

 

Deferred

 

 

258

 

 

 

4

 

 

 

583

 

 

 

845

 

Total

 

$

276

 

 

$

45

 

 

$

1,163

 

 

$

1,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2023

 

 

 

Federal

 

 

State

 

 

Canadian

 

 

Total

 

Current

 

$

191

 

 

$

33

 

 

$

480

 

 

$

704

 

Deferred

 

 

(10

)

 

 

(2

)

 

 

(3,288

)

 

 

(3,300

)

Total

 

$

181

 

 

$

31

 

 

$

(2,808

)

 

$

(2,596

)

Smmary of Income Taxes Paid by Jurisdiction

The following is a summary of our income taxes paid by jurisdiction for the year ended December 31, 2025 (in thousands):

 

Year Ended
December 31, 2025

 

United States:

 

 

Federal tax payments

$

49

 

State and local

 

22

 

Canada:

 

 

Federal tax payments

 

226

 

Ontario provincial tax payments

 

173

 

Total taxes paid

$

470

 

 

Schedule of Income Tax Expense (Benefit) Reconciled to the Hypothetical Amounts Computed at the U.S. Federal Statutory Income Tax Rate

Income tax expense (benefit) is reconciled to the hypothetical amounts computed at the U.S. federal statutory income tax rate for the periods presented below (dollars in thousands):

 

Year Ended
December 31, 2025

 

 

Rate

 

Expected tax at statutory rate

$

35

 

 

 

21.0

%

Non-taxable REIT loss

 

474

 

 

 

285.5

%

State and local income tax expense, net of federal benefit

 

60

 

 

 

36.1

%

Canadian tax effects:

 

 

 

 

 

Federal statutory tax rate difference

 

18

 

 

 

10.9

%

Ontario provincial income tax

 

13

 

 

 

7.8

%

Other Canadian provincial income tax

 

1

 

 

 

0.6

%

Change in valuation allowance:

 

 

 

 

 

Canadian federal

 

744

 

 

 

448.2

%

Ontario provincial

 

502

 

 

 

302.4

%

Other Canadian provincial

 

65

 

 

 

39.2

%

Other

 

(11

)

 

 

-6.6

%

Total income tax expense

$

1,901

 

 

 

1145.1

%

 

 

 

 

 

 

 

Year Ended
December 31, 2024

 

 

Rate

 

Expected benefit at statutory rate

$

(925

)

 

 

21.0

%

Non-taxable REIT loss

 

1,134

 

 

 

-25.7

%

State and local income tax expense, net of federal benefit

 

36

 

 

 

-0.8

%

Foreign income taxed at different rates

 

(12

)

 

 

0.3

%

Change in valuation allowance

 

1,223

 

 

 

-27.8

%

Other

 

28

 

 

 

-0.7

%

Total income tax expense

$

1,484

 

 

 

-33.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended
December 31, 2023

 

 

Rate

 

Expected tax at statutory rate

$

1,901

 

 

 

21.0

%

Non-taxable REIT income

 

(1,243

)

 

 

-13.7

%

State and local income tax expense, net of federal benefit

 

25

 

 

 

0.3

%

Foreign income taxed at different rates

 

131

 

 

 

1.5

%

Change in valuation allowance

 

(3,410

)

 

 

-37.7

%

Total income tax benefit

$

(2,596

)

 

 

-28.7

%

 

Schedule of Deferred Tax Assets and Liabilities

The major sources of temporary differences that give rise to the deferred tax effects are shown below (in thousands):

 

 

December 31,
2025

 

 

December 31,
2024

 

Deferred tax liabilities:

 

 

 

 

 

 

Intangible contract assets

 

$

(1,181

)

 

$

(6

)

Canadian real estate

 

 

(9,538

)

 

 

(9,163

)

Total deferred tax liability

 

 

(10,719

)

 

 

(9,169

)

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Other

 

 

1,951

 

 

 

1,687

 

Canadian real estate and non-capital losses (1)

 

 

8,580

 

 

 

7,729

 

Total deferred tax assets

 

 

10,531

 

 

 

9,416

 

 

 

 

 

 

 

Valuation allowance

 

 

(3,189

)

 

 

(1,891

)

 

 

 

 

 

 

Net deferred tax liabilities

 

$

(3,377

)

 

$

(1,644

)

 

 

(1)
Such amount includes deferred tax assets from Canadian real estate basis differences, Canadian non-capital loss carryforwards, and Canadian non-deductible interest expense carry-forwards, which represented approximately $1.4 million, $5.2 million, and $2.0 million as of December 31, 2025, respectively, and approximately $1.1 million, $5.5 million, and $1.1 million as of December 31, 2024, respectively.