v3.25.4
Note 11 - Share Capital (Tables)
12 Months Ended
Nov. 30, 2025
Statement Line Items [Line Items]  
Disclosure of reserves within equity [text block]
  

Restricted Share Rights
($)

  

Share Options
($)

  

Warrants
($)

  

Total
($)

 

Balance at November 30, 2023

  -   9,952   3,541   13,493 

Options exercised

  -   (967)  -   (967)

Restricted share rights vested

  (505)  -   -   (505)

Share-based compensation

  523   1,506   -   2,029 

Balance at November 30, 2024

  18   10,491   3,541   14,050 

Options exercised

  -   (512)  -   (512)

Restricted share rights vested

  (962)  -   -   (962)

Share-based compensation

  951   1,259   -   2,210 

Balance at November 30, 2025

  7   11,238   3,541   14,786 
Disclosure of number and weighted average exercise prices of share options [text block]
  

Number of

Options

  

Weighted

Average

Exercise Price

($)

 

Balance at November 30, 2023

  14,945,195   1.60 

Granted

  2,763,234   1.19 

Exercised(1)

  (2,029,500)  1.05 

Expired

  (197,500)  1.02 

Balance at November 30, 2024

  15,481,429   1.61 

Granted

  3,047,000   1.88 

Exercised(2)

  (1,091,984)  1.30 

Expired

  (1,925,000)  2.82 

Forfeited

  (245,000)  1.71 

Balance at November 30, 2025

  15,266,445   1.53 
Disclosure of indirect measurement of fair value of goods or services received, share options granted during period [text block]
  

Year ended

November 30,

2025

  

Year ended

November 30,

2024

 

Risk-free interest rate

  2.41%  3.18%

Expected life (years)

  2.87   2.87 

Expected volatility

  42.55%  46.66%

Expected dividend yield

  0.00%  0.00%

Estimated forfeiture rate

  2.45%  3.69%
Disclosure of range of exercise prices of outstanding share options [text block]
  

Options Outstanding

  

Options Exercisable

 

Exercise Prices

 

Number of

Options

Outstanding

  

Weighted

Average

Exercise

Price

($)

  

Weighted

Average

Remaining

Contractual

Life

(years)

  

Number of

Options

Exercisable

  

Weighted

Average

Exercise

Price

($)

  

Weighted

Average

Remaining

Contractual

Life

(years)

 

$1.05

-$1.09  2,905,000   1.09   2.93   2,905,000   1.09   2.93 

$1.10

-$1.59  3,135,000   1.22   3.66   2,415,000   1.22   3.55 

$1.60

-$1.82  3,818,000   1.60   1.98   3,818,000   1.60   1.98 

$1.83

-$1.93  2,442,500   1.83   0.95   2,442,500   1.83   0.95 

$1.94

-$3.88  2,965,945   1.95   4.78   868,195   1.96   4.27 
   15,266,445   1.53   2.89   12,448,695   1.48   2.46 
Restricted share rights [member]  
Statement Line Items [Line Items]  
Disclosure of number and weighted average exercise prices of other equity instruments [text block]
       
  

Number of

RSRs

  

Weighted Average

Value

($)

 

Balance at November 30, 2023

  366,530   1.23 

Granted

  811,298   1.19 

Vested

  (412,663)  1.23 

Balance as at November 30, 2024

  765,165   1.19 

Granted

  379,840   1.94 

Vested(1)

  (788,819)  1.22 

Forfeited

  (6,500)  1.19 

Balance at November 30, 2025

  349,686   1.94