Note 12 - Non-controlling Interests (Tables)
|
12 Months Ended |
Nov. 30, 2025 |
|---|
| Statement Line Items [Line Items] |
|
| Statement of subsidiary financial position [text block] |
| | | November 30, | |
| | | 2025 | |
| | | ($) | |
| Assets | | | | |
| Cash and cash equivalents | | | 10,193 | |
| Restricted cash | | | 60 | |
| Prepaid expenses and deposits | | | 122 | |
| Other assets | | | 100 | |
| Land, property and equipment | | | 1,312 | |
| Exploration and evaluation assets | | | 79 | |
| | | | 11,866 | |
| | | | | |
| Liabilities | | | | |
| Accounts payable and accrued liabilities | | | 446 | |
| Withholding taxes payable | | | 253 | |
| Rehabilitation provisions | | | 461 | |
| Lease liability | | | 124 | |
| | | | 1,284 | |
|
| Statement of subsidiary cash flows [text block] |
| | | For the year ended | | | For the year ended | |
| | | November 30, 2025 | | | November 30, 2024 | |
| | | ($) | | | ($) | |
| Cash used in operating activities | | | (8,114 | ) | | | (10,506 | ) |
| Cash used in investing activities | | | - | | | | (235 | ) |
| Cash generated from financing activities | | | 12,757 | | | | 600 | |
| | | | | | | | | |
| Effect of exchange rate changes on cash | | | (56 | ) | | | 228 | |
| | | | | | | | | |
| Net increase (decrease) in cash and cash equivalents and restricted cash | | | 4,587 | | | | (9,913 | ) |
| Cash and cash equivalents and restricted cash | | | | | | | | |
| Beginning of year | | | 5,666 | | | | 15,579 | |
| End of year | | | 10,253 | | | | 5,666 | |
|
| Disclosure of number and weighted average exercise prices of share options [text block] |
| | | Number of Options | | | Weighted Average Exercise Price ($) | |
| Balance at November 30, 2023 | | | 14,945,195 | | | | 1.60 | |
| Granted | | | 2,763,234 | | | | 1.19 | |
| Exercised(1) | | | (2,029,500 | ) | | | 1.05 | |
| Expired | | | (197,500 | ) | | | 1.02 | |
| Balance at November 30, 2024 | | | 15,481,429 | | | | 1.61 | |
| Granted | | | 3,047,000 | | | | 1.88 | |
| Exercised(2) | | | (1,091,984 | ) | | | 1.30 | |
| Expired | | | (1,925,000 | ) | | | 2.82 | |
| Forfeited | | | (245,000 | ) | | | 1.71 | |
| Balance at November 30, 2025 | | | 15,266,445 | | | | 1.53 | |
|
| Disclosure of indirect measurement of fair value of goods or services received, share options granted during period [text block] |
| | | Year ended November 30, 2025 | | | Year ended November 30, 2024 | |
| Risk-free interest rate | | | 2.41 | % | | | 3.18 | % |
| Expected life (years) | | | 2.87 | | | | 2.87 | |
| Expected volatility | | | 42.55 | % | | | 46.66 | % |
| Expected dividend yield | | | 0.00 | % | | | 0.00 | % |
| Estimated forfeiture rate | | | 2.45 | % | | | 3.69 | % |
|
| Disclosure of number and weighted average exercise prices of warrants [text block] |
| | | Number of Warrants | | | Weighted Average Exercise Price (US$) | |
| Balance at November 30, 2023 | | | 1,741,292 | | | | 13.00 | |
| Exercised | | | (300 | ) | | | 13.00 | |
| Balance at November 30, 2024 and 2025 | | | 1,740,992 | | | | 13.00 | |
|
| U.S. GoldMining Inc. [member] |
|
| Statement Line Items [Line Items] |
|
| Disclosure of number and weighted average exercise prices of share options [text block] |
| | | Number of Options | | | Weighted Average Exercise Price (US$) | |
| Balance at November 30, 2023 | | | 82,500 | | | | 10.00 | |
| Granted | | | 106,050 | | | | 10.00 | |
| Forfeited | | | (3,000 | ) | | | 10.00 | |
| Balance at November 30, 2024 | | | 185,550 | | | | 10.00 | |
| Granted | | | 140,500 | | | | 10.00 | |
| Exercised(1) | | | (33,750 | ) | | | 10.00 | |
| Forfeited | | | (12,500 | ) | | | 10.00 | |
| Balance at November 30, 2025 | | | 279,800 | (2) | | | 10.00 | |
|
| Disclosure of indirect measurement of fair value of goods or services received, share options granted during period [text block] |
| | | Year ended November 30, 2025 | | | Year ended November 30, 2024 | |
| Share price at grant date (US) | | $ | 8.74 | | | $ | 5.25 | |
| Risk-free interest rate | | | 4.32 | % | | | 4.45 | % |
| Expected life (years) | | | 3.00 | | | | 3.00 | |
| Expected volatility(1) | | | 55.45 | % | | | 54.94 | % |
| Expected dividend yield | | | 0.00 | % | | | 0.00 | % |
| Estimated forfeiture rate | | | 0.00 | % | | | 0.00 | % |
|
| U.S. GoldMining Inc. [member] | Restricted stock units [member] |
|
| Statement Line Items [Line Items] |
|
| Disclosure of number and weighted average exercise prices of share options [text block] |
| | | Number of RSUs | | | Weighted Average Value (US$) | |
| Balance as at November 30, 2024 | | | - | | | | - | |
| Granted | | | 20,050 | | | | 8.55 | |
| Vested | | | (10,889 | ) | | | 8.32 | |
| Forfeited | | | (600 | ) | | | 8.32 | |
| Balance at November 30, 2025 | | | 8,561 | | | | 8.86 | |
|