| Schedule of Allowance by Stage Recorded at Income Statements |
As of December 31, 2025, 2024 and 2023, under the credit risk model established by IFRS 9 the ECL allowance by stage recorded at income statements is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the year ended December 31, 2025 * | | Stage 1 | | Stage 2 | | Stage 3 | | | | | Corporate | | Other ** commercial | | Corporate | | Other ** commercial | | Corporate | | Other ** commercial | | TOTAL | | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | | Commercial loans | 2,831 | | | 8,750 | | | (13,573) | | | 84 | | | (67,015) | | | (193,570) | | | (262,493) | | | | Mortgage loans | - | | | (6,316) | | | - | | | (3,546) | | | - | | | (75,487) | | | (85,349) | | | | Consumer loans | - | | | (7,463) | | | - | | | (13,620) | | | - | | | (381,612) | | | (402,695) | | | | Contingent loans | 1,181 | | | (10,730) | | | (159) | | | (5,223) | | | 2,529 | | | (1,064) | | | (13,466) | | | | Repurchase agreements | (115) | | | - | | | - | | | - | | | - | | | - | | | (115) | | | | Loans and account receivable at FVOCI | (154) | | | - | | | 312 | | | - | | | (3,657) | | | - | | | (3,499) | | | | Debt at FVOCI | (214) | | | - | | | - | | | - | | | - | | | - | | | (214) | | | | Debt at amortised cost | (122) | | | - | | | - | | | - | | | - | | | - | | | (122) | | | | Subtotal | 3,407 | | | (15,759) | | | (13,420) | | | (22,305) | | | (68,143) | | | (651,733) | | | (767,953) | | | Recovery of loans previously charged-off | | 192,640 | | | TOTAL | | (575,313) | | |
*Includes overlays for an amount of MCh$119,776 to cover certain defaulted loans from mortgage and other commercial portfolios. See Note 37, Risk management. **Includes Other Commercial, Mortgages and Consumer.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the year ended December 31, 2024 * | | | Stage 1 | | Stage 2 | | Stage 3 | | | | | Corporate | | Other ** commercial | | Corporate | | Other ** commercial | | Corporate | | Other ** commercial | | TOTAL | | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | | Commercial loans | (3,447) | | | (9,814) | | | (842) | | | (3,100) | | | (84,997) | | | (147,393) | | | (249,593) | | | | Mortgage loans | - | | | (1,515) | | | - | | | (6,783) | | | - | | | (45,276) | | | (53,574) | | | | Consumer loans | - | | | 1,347 | | | - | | | (6,022) | | | - | | | (352,972) | | | (357,647) | | | | Contingent loans | (696) | | | 3,152 | | | (91) | | | (653) | | | 963 | | | 227 | | | 2,902 | | | | Loans and account receivable at FVOCI | (1,040) | | | - | | | - | | | - | | | - | | | - | | | (1,040) | | | | Debt at FVOCI | (188) | | | - | | | - | | | - | | | - | | | - | | | (188) | | | | Debt at amortised cost | 606 | | | - | | | - | | | - | | | - | | | - | | | 606 | | | | Subtotal | (4,765) | | | (6,830) | | | -933 | | | (16,558) | | | (84,034) | | | (545,414) | | | (658,534) | | | | Recovery of loans previously charged-off | | 153,944 | | | | TOTAL | | (504,590) | | |
*Includes overlays for an amount of MCh$89,994 for future macro-economic information and scenarios updates. See Note 37, Risk management. **Includes Other Commercial, Mortgages and Consumer NOTE 33 - EXPECTED CREDIT LOSSES ALLOWANCE, continued | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the year ended December 31, 2023 | | | Stage 1 | | Stage 2 | | Stage 3 | | | | | Corporate | | Others ** commercial | | Corporate | | Others commercial | | Corporate | | Others** commercial | | TOTAL | | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | | Commercial loans | (132) | | | 3,898 | | | 19,358 | | | (4,686) | | | (92,539) | | | (81,616) | | | (155,717) | | | | Mortgage loans | - | | | 4,582 | | | - | | | 1,213 | | | - | | | (97,364) | | | (91,569) | | | | Consumer loans | - | | | (29,029) | | | - | | | (57,262) | | | - | | | (119,881) | | | (206,172) | | | | Contingent loans | 1,184 | | | 14,256 | | | 6,316 | | | 1,834 | | | (816) | | | 1,589 | | | 24,363 | | | | Loans and account receivable at FVOCI | 201 | | | - | | | - | | | - | | | - | | | - | | | 201 | | | | Debt at FVOCI | - | | | 78 | | | - | | | - | | | - | | | - | | | 78 | | | | Debt at amortised cost | - | | | (1,038) | | | - | | | - | | | - | | | - | | | (1,038) | | | | Total | 1,253 | | | (7,253) | | | 25,674 | | | (58,901) | | | (93,355) | | | (297,272) | | | (429,854) | | | | Recovery of loans previously charged-off | | 107,069 | | | | TOTAL | | (322,785) | | |
**Includes Other Commercial, Mortgages and Consumer.
|