v3.25.4
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Cash Flows from Operating Activities    
Net loss $ (811,562) $ (387,036)
Adjustments to reconcile net loss to net cash used by operating activities:    
Loss (gain) on change in derivative liabilities 125,444 (184,143)
Stock based compensation 222,000 87,170
Gain on settlement of debt 0 (1,460)
Depreciation and amortization 1,397 1,393
Changes in operating assets and liabilities    
Increase in inventory 0 25
Decrease in prepaid assets 970 39,686
Increase in accounts payable and accrued expenses 196,081 355,948
Increase in accounts payable and accrued expenses - related party 82,397 2,985
Net cash used in operating activities (183,273) (85,432)
Cash Flows provided by Financing Activities    
Proceeds from related party advances 85,985 36,002
Payments on related party advances (527) (50,592)
Proceeds from sale of common stock 0 100,000
Proceeds from sale of preferred stock, net 97,840 0
Net cash provided by financing activities 183,298 85,410
Net decrease in Cash 25 (22)
Beginning cash balance 10 32
Ending cash balance 35 10
Supplemental disclosure of cash flow information    
Cash paid for interest 0 0
Cash paid for tax 0 0
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Silver used to settle debt $ 0 $ 152,785