| Summary of Loss Before Income Tax |
| | | | | | | | | | | | | | | | | | | | | Six Months Ended December 31, | | (in U.S. dollars, in thousands) | Note | | 2025 | | 2024 | | Revenue | | | | | | | Product sales, net | | | 48,685 | | | — | | | Royalty revenue | | | 2,657 | | | 3,156 | | | Total Revenue | | | 51,342 | | | 3,156 | | | | | | | | | Cost of revenues | | | | | | | Cost of inventories | | | (4,522) | | | — | | | Amortization of currently marketed intangible assets | | | (3,082) | | | — | | | Total Cost of revenues | | | (7,604) | | | — | | | | | | | | Clinical trial and research & development(1) | | | (12,952) | | | (2,667) | | | Manufacturing production & development | | | (15,897) | | | 16,686 | | Commercialization(1) | | | (9,124) | | | (631) | | | | | | | | | Employee benefits | | | | | | | Salaries and employee benefits | | | (12,077) | | | (10,139) | | | Defined contribution superannuation expenses | | | (263) | | | (199) | | Equity settled share-based payment transactions(2) | | | (9,102) | | | (15,172) | | | Total Employee benefits | | | (21,442) | | | (25,510) | | | | | | | | | Depreciation and amortization of non-current assets | | | | | | | Plant and equipment depreciation | | | (162) | | | (171) | | | Right of use asset depreciation | | | (1,056) | | | (1,006) | | | Intellectual property amortization | | | (9) | | | (906) | | | Total Depreciation and amortization of non-current assets | | | (1,227) | | | (2,083) | | | | | | | | | Other Selling, general and administration | | | | | | | Overheads & administration | | | (5,402) | | | (4,183) | | | Consultancy | | | (2,382) | | | (848) | | | Legal, patent and other professional fees | | | (4,522) | | | (2,440) | | | Intellectual property expenses (excluding the amount amortized above) | | | (1,755) | | | (1,421) | | | Total Other Selling, general and administration | | | (14,061) | | | (8,892) | | | | | | | | | Fair value remeasurement of contingent consideration | | | | | | | Remeasurement of financial derivative | | | 8,044 | | | — | | | Remeasurement of contingent consideration | | | (403) | | | (4,303) | | | Total Fair value remeasurement of contingent consideration | 5(e)(iii) | | 7,641 | | | (4,303) | | | | | | | | | Fair value remeasurement of warrant liability | | | | | | | Remeasurement of warrant liability | | | (4,498) | | | (11,978) | | | Total Fair value remeasurement of warrant liability | 5(e)(vi) | | (4,498) | | | (11,978) | | | | | | | | | Other operating income and expenses | | | | | | | Interest income | | | 2,646 | | | 435 | | | Foreign exchange gains/(losses) | | | 571 | | | (630) | | | Foreign withholding tax paid | | | — | | | (480) | | | Government grant income | | | — | | | 2 | | | Total Other operating income and expenses | | | 3,217 | | | (673) | | | | | | | |
| | | | | | | | | | | | | | | | | | | Finance (costs)/gains | | | | | | | Remeasurement of borrowing arrangements | | | (1,822) | | | (31) | | | Facility Fee | | | (2,002) | | | (106) | | | Interest expense | | | (11,288) | | | (10,690) | | | Total Finance costs | | | (15,112) | | | (10,827) | | | | | | | | | Total loss before income tax | | | (39,717) | | | (47,722) | |
(1) Change in comparative figures
The Group routinely reviews the financial statements for opportunities to improve the quality of financial reporting. With the commercialization of Ryoncil®, the Group identified an opportunity to enhance the presentation of Research and development, Manufacturing commercialization and Management and administration expenses. The Group considered that Manufacturing commercialization can be split to recognize components that relate to manufacturing and commercialization for unapproved products which are now recorded within Research and development, and commercialization expenses for Ryoncil® which are now recorded within Selling, general and administration. The Group have updated and split these line items in the Condensed Consolidated Income Statement to provide more relevant information to the users of the financial statements. This change in presentation has been retrospectively applied to the six months ended December 31, 2024.
The impact of the reclassification of the prior period financial statements is summarized below:
| | | | | | | | | | | | | Six Months Ended December 31, | | 2024 | | (in U.S. dollars, in thousands) | Previously reported | Currently reported | Effect of change | | Research & development | (20,649) | | (5,085) | | 15,564 | | | Manufacturing commercialization | 14,740 | | — | | (14,740) | | | Management and administration | (17,188) | | — | | 17,188 | | | Selling, general and administration | — | | (18,012) | | (18,012) | |
(2) Share-based payment transactions
For the six months ended December 31, 2025 and 2024, the share-based payment transactions have been reflected in the Condensed Consolidated Income Statement functional expense categories as follows:
| | | | | | | | | | | | | Six Months Ended December 31, | | (in U.S. dollars) | 2025 | | 2024 | | Research and development | 5,025,628 | | | 8,841,790 | | | Selling, general and administration | 4,075,913 | | | 6,330,095 | | | Equity settled share-based payment transactions | 9,101,541 | | | 15,171,885 | |
|