​

  ​ ​ ​

​

​

  ​ ​ ​

Vehicles 

  ​ ​ ​

​

​

  ​ ​ ​

Leasehold

  ​ ​ ​

​

​

  ​ ​ ​

​

​

​

​

Land and

​

and

​

Right-of-

​

improve-

​

​

​

​

​

​

​

​

buildings

​

equipment

​

use assets

​

ments

​

Furniture

​

Total

Cost

​

  ​

​

  ​

​

  ​

​

  ​

​

  ​

​

  ​

Balance, January 1, 2024

​

$

12,228,068

​

$

1,860,156

​

$

497,263

​

$

125,848

​

$

28,487

​

$

14,739,822

Additions

​

—

​

604,534

​

—

​

—

​

13,992

​

618,526

Foreign exchange movement

​

1,074,694

​

162,606

​

—

​

—

​

—

​

1,237,300

Balance, December 31, 2024

​

$

13,302,762

​

$

2,627,296

​

$

497,263

​

$

125,848

​

$

42,479

​

$

16,595,648

Additions

​

—

​

361,834

​

168,673

​

79,681

​

49,165

​

659,353

Foreign exchange movement

​

(576,397)

​

(161,720)

​

—

​

—

​

—

​

(738,117)

Balance, December 31, 2025

​

$

12,726,365

​

$

2,827,410

​

$

665,936

​

$

205,529

​

$

91,644

​

$

16,516,884

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated depreciation

​

  ​

​

  ​

​

  ​

​

  ​

​

  ​

​

  ​

Balance, January 1, 2024

​

$

—

​

$

89,991

​

$

8,553

​

$

2,161

​

$

489

​

$

101,194

Depreciation

​

—

​

101,794

​

121,737

​

30,922

​

7,699

​

262,152

Balance, December 31, 2024

​

$

—

​

$

191,785

​

$

130,290

​

$

33,083

​

$

8,188

​

$

363,346

Depreciation

​

—

​

123,420

​

149,891

​

47,431

​

19,632

​

340,374

Balance, December 31, 2025

​

$

—

​

$

315,205

​

$

280,181

​

$

80,514

​

$

27,820

​

$

703,720

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net book value:

​

  ​

​

  ​

​

  ​

​

  ​

​

  ​

​

  ​

Balance, December 31, 2024

​

$

13,302,762

​

$

2,435,511

​

$

366,973

​

$

92,765

​

$

34,291

​

$

16,232,302

Balance, December 31, 2025

​

$

12,726,365

​

$

2,512,205

​

$

385,755

​

$

125,015

​

$

63,824

​

$

15,813,164