v3.25.4
ENVIRONMENTAL BONDS AND ASSET RETIREMENT OBLIGATIONS
12 Months Ended
Dec. 31, 2025
ENVIRONMENTAL BONDS AND ASSET RETIREMENT OBLIGATIONS  
ENVIRONMENTAL BONDS AND ASSET RETIREMENT OBLIGATIONS

10.

ENVIRONMENTAL BONDS AND ASSET RETIREMENT OBLIGATIONS

Environmental bonds have been posted with regulatory authorities in Utah, Unites States and Queensland, Australia to secure asset retirement obligations, as well as the reclamation related to recently reclaimed and future exploration work. During the year ended December 31, 2025, the Company posted a AUD$352,066 bond after an updated rehabilitation cost estimate was approved by the regulatory authority for the Ben Lomond property in Queensland, Australia and posted a US$63,400 bond for the exploration program commencing at the Flatiron property in Utah, United States.

​

​

​

​

​

​

​

​

​

  ​ ​ ​

December 31,

  ​ ​ ​

December 31,

​

​

2025

​

2024

Opening balance, start of period

​

$

2,725,220

​

$

2,542,047

Environmental bonds posted

 

​

412,663

 

​

—

Foreign exchange movement

 

​

(101,521)

 

​

183,173

Balance, end of period

​

$

3,036,362

​

$

2,725,220

​

10.

ENVIRONMENTAL BONDS AND ASSET RETIREMENT OBLIGATIONS (continued)

The Company has recognized a provision for environmental rehabilitation in respect of the Tony M, Daneros and Rim mineral properties in Utah, United States and the Ben Lomond property in Queensland, Australia. The provision is based on the applicable regulatory body’s estimates of projected reclamation costs.

​

​

​

​

​

​

​

​

​

  ​ ​ ​

December 31,

  ​ ​ ​

December 31,

​

​

2025

​

2024

Opening balance, start of period

​

$

2,026,975

​

$

1,895,472

Accretion

 

​

97,176

 

​

82,178

Change in estimates

 

​

349,848

 

​

(75,608)

Foreign exchange movement

 

​

(57,841)

 

​

124,933

Balance, end of period

​

$

2,416,158

​

$

2,026,975

​

The estimated undiscounted amount of the asset retirement obligations as at December 31, 2025 is $2,427,892 (December 31, 2024: $2,369,440). The expected timing of cash flows in respect of each provision is based on the estimated start of reclamation activities. The asset retirement obligations are estimated based on inflation rates of 2.90% - 3.40% in the United States and 5.10% in Australia (2024: 2.70% - 3.40% and 1.80%, respectively) and discount rates of 3.93% - 4.20% in the United States and 4.52% in Australia (2024: 4.20% - 4.58% and 4.41%, respectively).