v3.25.4
EXPLORATION AND EVALUATION ASSETS (Tables)
12 Months Ended
Dec. 31, 2025
EXPLORATION AND EVALUATION ASSETS  
Schedule of carrying value of the acquisition costs and expenditures on exploration and evaluation assets

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Note

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2024

Acquisition costs:

 

  ​

 

​

  ​

 

​

  ​

Acquisition costs, opening

 

  ​

​

$

197,635,680

​

$

227,424,953

Additions

 

9a

​

 

163,790

​

 

856,259

Asset retirement obligation change in estimate

 

10

​

 

349,848

​

 

(75,608)

Acquisition costs in disposal group

 

6a

​

 

—

​

 

(7,736,915)

Disposals and impairment of assets

 

9b

​

 

(1,229,454)

​

 

(33,853,518)

Foreign exchange movement

 

  ​

​

 

(5,727,932)

​

 

11,020,509

Acquisition costs, closing

 

  ​

​

$

191,191,932

​

$

197,635,680

​

​

​

​

​

​

​

​

​

Exploration and evaluation costs:

 

  ​

​

 

  ​

​

 

  ​

Exploration costs, opening

 

  ​

​

$

64,655,418

​

$

47,331,385

Additions:

 

  ​

​

 

  ​

​

 

  ​

Drilling

 

  ​

​

 

8,218,902

​

 

6,154,761

Geological and geophysical

 

  ​

​

 

3,748,110

​

 

5,524,677

Labour and wages

 

  ​

​

 

3,233,709

​

 

3,283,034

Camp costs

 

  ​

​

 

2,291,809

​

 

2,019,767

Studies and mine site management

 

  ​

​

 

1,649,857

​

 

1,300,104

Share-based compensation

 

14

​

 

1,380,593

​

 

1,449,708

Claim holding costs and advance royalties

 

  ​

​

 

1,067,093

​

 

1,537,485

Travel

 

  ​

​

 

550,968

​

 

681,660

Community relations

 

  ​

​

 

541,625

​

 

575,462

Geochemistry and assays

 

  ​

​

 

465,322

​

 

362,934

Health and safety and environmental

 

  ​

​

 

367,764

​

 

561,570

Net extension of claim refunds

 

  ​

​

 

(71,408)

​

 

(67,713)

Other

 

  ​

​

 

948,566

​

 

484,744

Foreign exchange movement

 

  ​

​

 

(231,071)

​

 

6,472

Total exploration and evaluation in the period

 

  ​

​

$

24,161,839

​

$

23,874,665

Exploration and evaluation costs in disposal group

 

6a

​

 

—

​

 

(445,173)

Disposals and impairment of assets

 

9b

​

 

(917,370)

​

 

(6,105,459)

Exploration and evaluation, closing

 

  ​

​

$

87,899,887

​

$

64,655,418

Total costs, closing

 

  ​

​

$

279,091,819

​

$

262,291,098