Derivative financial instruments (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Derivative Financial Instruments |
|
| Schedule of trading derivative and used as hedge |
| Schedule of trading derivative and used as hedge |
|
|
| |
2025 |
2024 |
| Assets |
|
|
| Swap Differential Receivables |
11,595,591 |
16,710,659 |
| Premiums on Unexercised Options |
6,312,487 |
4,960,933 |
| Forward Contracts and Others |
47,899,620 |
18,534,707 |
| Total |
65,807,698 |
40,206,299 |
| |
|
|
| Liabilities |
|
|
| Swap Differential Payables |
11,893,221 |
16,746,167 |
| Premiums on Issued Options |
5,970,844 |
4,455,074 |
| Forward Contracts and Others |
42,147,926 |
18,209,033 |
| Total |
60,011,991 |
39,410,274 |
|
| Schedule of category |
| Schedule of category |
|
|
|
|
|
|
| Breakdown by Category |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Trading |
2025 |
2024 |
| |
|
|
|
|
|
|
| |
Notional
Value (1) |
Curve Value |
Fair Value |
Notional
Value(1) |
Curve Value |
Fair Value |
| Swap |
1,091,352,145 |
(2,221,515) |
(297,630) |
858,277,413 |
(5,247,457) |
(35,508) |
| Assets |
544,480,673 |
9,298,735 |
11,595,591 |
421,892,846 |
11,989,199 |
16,710,659 |
| Interest Rate |
424,253,131 |
6,039,353 |
6,846,017 |
212,769,602 |
8,288,494 |
9,155,516 |
| Foreign Currency |
118,489,312 |
3,257,875 |
4,746,233 |
207,863,441 |
3,593,516 |
7,449,012 |
| Other |
1,738,230 |
1,507 |
3,341 |
1,259,803 |
107,189 |
106,131 |
| Liabilities |
546,871,472 |
(11,520,250) |
(11,893,221) |
436,384,567 |
(17,236,656) |
(16,746,167) |
| Interest Rates |
510,279,375 |
(10,369,508) |
(10,349,447) |
300,101,297 |
(13,645,096) |
(13,848,265) |
| Foreign Currency |
35,498,945 |
(1,150,742) |
(1,353,372) |
133,470,413 |
(3,588,425) |
(2,726,684) |
| Others |
1,093,152 |
- |
(190,402) |
2,812,857 |
(3,135) |
(171,218) |
| Options |
724,241,728 |
(2,364,529) |
341,643 |
538,580,487 |
(1,728,092) |
505,859 |
| Purchase Commitments |
300,697,253 |
4,436,345 |
6,312,487 |
248,136,848 |
2,889,580 |
4,960,933 |
| Foreign Currency Call Options |
20,042,978 |
2,152,833 |
2,066,252 |
17,652,929 |
1,170,432 |
2,035,002 |
| Foreign Currency Put Options |
15,954,554 |
855,034 |
900,935 |
10,969,754 |
449,432 |
297,814 |
| Other Call Options |
12,400,038 |
887,741 |
3,216,466 |
25,078,274 |
769,593 |
2,530,004 |
| Interbank Market |
5,677,984 |
555,307 |
2,287,818 |
4,228,408 |
420,720 |
1,456,616 |
| Others (2) |
6,722,054 |
332,434 |
928,648 |
20,849,866 |
348,873 |
1,073,388 |
| Put Option - Other |
252,299,683 |
540,737 |
128,834 |
194,435,891 |
500,123 |
98,113 |
| Interbank Market |
204,462 |
113,366 |
74,030 |
553,161 |
111,802 |
80,262 |
| Other (2) |
252,095,221 |
427,371 |
54,804 |
193,882,730 |
388,321 |
17,851 |
| Sale Commitments |
423,544,475 |
(6,800,874) |
(5,970,844) |
290,443,639 |
(4,617,672) |
(4,455,074) |
| Foreign Currency Call Options |
11,780,868 |
(629,651) |
(430,424) |
10,516,526 |
(597,168) |
(786,706) |
| Foreign Currency Put Options |
12,130,582 |
(637,961) |
(681,040) |
11,046,513 |
(555,932) |
(275,212) |
| Other Call Options |
90,098,059 |
(4,452,630) |
(3,443,887) |
57,500,051 |
(2,868,865) |
(3,203,477) |
| Interbank Market |
25,152,891 |
(2,505,829) |
(1,845,726) |
21,145,788 |
(2,104,995) |
(1,578,796) |
| Other (2) |
64,945,168 |
(1,946,801) |
(1,598,161) |
36,354,263 |
(763,870) |
(1,624,681) |
| Other Put Options |
309,534,966 |
(1,080,632) |
(1,415,493) |
211,380,549 |
(595,707) |
(189,679) |
| Interbank Market |
2,860,119 |
(239,648) |
(507,171) |
1,395,691 |
(155,776) |
(29,908) |
| Other (2) |
306,674,847 |
(840,984) |
(908,322) |
209,984,858 |
(439,931) |
(159,771) |
| Futures Contracts |
567,709,896 |
- |
- |
785,337,224 |
- |
- |
| Long Position |
283,663,279 |
- |
- |
396,239,839 |
- |
- |
| Exchange Coupon (DDI) |
95,881,997 |
- |
- |
143,814,584 |
- |
- |
| Interest Rates (DI1 and DIA) |
160,220,757 |
- |
- |
135,768,788 |
- |
- |
| Foreign Currency |
21,182,934 |
- |
- |
106,481,787 |
- |
- |
| Indexes (3) |
3,206,380 |
- |
- |
7,717,797 |
- |
- |
| Treasury Bonds/Notes |
3,171,211 |
- |
- |
2,456,883 |
- |
- |
| Short Position |
284,046,617 |
- |
- |
389,097,385 |
- |
- |
| Exchange Coupon (DDI) |
95,902,371 |
- |
- |
143,814,584 |
- |
- |
| Interest Rate (DI1 and DIA) |
160,220,757 |
- |
- |
138,131,331 |
- |
- |
| Foreign Currency |
21,545,898 |
- |
- |
96,976,790 |
- |
- |
| Index (3) |
3,206,380 |
- |
- |
7,717,797 |
- |
- |
| Treasury Bonds/Notes |
3,171,211 |
- |
- |
2,456,883 |
- |
- |
| Forward Contracts and Others |
480,123,205 |
(37,395,965) |
5,751,694 |
443,722,256 |
6,675,015 |
325,674 |
| Purchase Commitments |
221,363,620 |
5,957,072 |
47,899,620 |
226,379,907 |
13,065,871 |
18,534,707 |
| Currencies |
154,265,360 |
5,618,233 |
8,490,694 |
176,481,430 |
4,649,383 |
2,617,536 |
| Other |
67,098,260 |
338,839 |
39,408,926 |
49,898,477 |
8,416,488 |
15,917,171 |
| Sale Commitments |
258,759,585 |
(43,353,037) |
(42,147,926) |
217,342,349 |
(6,390,856) |
(18,209,033) |
| Currencies |
191,491,609 |
(42,844,482) |
(2,513,427) |
177,766,056 |
(5,934,009) |
(6,151,264) |
| Other |
67,267,976 |
(508,555) |
(39,634,499) |
39,576,293 |
(456,847) |
(12,057,769) |
(1) Adjusted nominal value of the contracts minal value of
updated contracts.
(2) Includes index options, primarily options related to
U.S. Treasury, stocks, and stock indices.
(3) Includes Bovespa and S&P indices.
|
| Schedule of derivatives financial instrument by counterparty |
| Schedule of derivatives financial instrument by counterparty |
|
|
|
|
|
| Notional |
|
|
|
|
2025 |
| |
|
|
Related |
Financial |
|
| |
|
Customers |
Parties |
Institutions (1) |
Total |
| Swap |
|
482,221,063 |
543,012,725 |
66,118,357 |
1,091,352,145 |
| Options |
|
112,446,529 |
10,162,546 |
601,632,653 |
724,241,728 |
| Futures Contracts |
|
6,586,544 |
308,134 |
560,815,218 |
567,709,896 |
| Forward Contracts and Others |
|
101,871,220 |
280,719,313 |
97,532,672 |
480,123,205 |
(1) Includes transactions that have as counterparty B3 S.A.
- Brasil, Bolsa, Balcão (B3) and other stock and commodities exchanges.
| Notional |
|
|
|
2024 |
| |
|
Related |
Financial |
|
| |
Customers |
Parties |
Institutions (1) |
Total |
| Swap |
248,822,684 |
408,569,543 |
200,885,186 |
858,277,413 |
| Options |
72,193,642 |
7,707,652 |
458,679,193 |
538,580,487 |
| Futures Contracts |
13,890,950 |
3,628,688 |
767,817,586 |
785,337,224 |
| Forward Contracts and Others |
180,609,297 |
193,284,055 |
69,828,904 |
443,722,256 |
(1) Includes transactions that have as counterparty B3 S.A.
- Brasil, Bolsa, Balcão (B3) and other stock and commodities exchanges.
|
| Schedule of derivatives financial instrument by maturity |
| Schedule of derivatives financial instrument by maturity |
|
|
|
|
| Notional |
|
|
|
2025 |
| |
Up to |
From 3 to |
Over |
|
| |
3 Months |
12 Months |
12 Months |
Total |
| Swap |
215,444,602 |
122,788,587 |
753,118,956 |
1,091,352,145 |
| Options |
235,359,167 |
389,872,228 |
99,010,333 |
724,241,728 |
| Futures Contracts |
158,211,486 |
157,998,367 |
251,500,043 |
567,709,896 |
| Forward Contracts and Others |
270,558,427 |
118,706,257 |
90,858,521 |
480,123,205 |
| Notional |
|
|
|
2024 |
| |
Up to |
From 3 to |
Over |
|
| |
3 Months |
12 Months |
12 Months |
Total |
| Swap |
118,831,333 |
142,493,857 |
596,952,223 |
858,277,413 |
| Options |
80,264,346 |
375,497,526 |
82,818,615 |
538,580,487 |
| Futures Contracts |
415,684,910 |
197,209,979 |
172,442,335 |
785,337,224 |
| Forward Contracts and Others |
273,869,288 |
104,483,252 |
65,369,716 |
443,722,256 |
|
| Schedule of derivatives by market trading |
| Schedule of derivatives by market trading |
|
|
|
| Notional |
Stock Exchanges (1) |
Over-the-Counter Market |
2025 |
| |
Total |
| Swap |
71,829,722 |
1,019,522,423 |
1,091,352,145 |
| Options |
539,875,480 |
184,366,248 |
724,241,728 |
| Futures Contracts |
567,339,980 |
369,916 |
567,709,896 |
| Forward Contracts and Others |
20,496,769 |
459,626,436 |
480,123,205 |
(1) Includes transactions that have as counterparty B3 S.A.
- Brasil, Bolsa, Balcão (B3) and other stock and commodities exchanges.
| Notional |
Stock Exchanges (1) |
Over-the-Counter Market |
2024 |
| |
Total |
| Swap |
167,924,413 |
690,353,000 |
858,277,413 |
| Options |
415,336,707 |
123,243,780 |
538,580,487 |
| Futures Contracts |
781,708,536 |
3,628,688 |
785,337,224 |
| Forward Contracts and Others |
55,754,746 |
387,967,510 |
443,722,256 |
(1) Includes transactions that have as counterparty B3
S.A. - Brasil, Bolsa, Balcão (B3) and other stock and commodities exchanges.
|
| Schedule of shareholders' equity |
| Schedule of shareholders' equity |
|
|
|
|
| |
|
2025 |
|
2024 |
| |
Nominal Value |
Nominal Value |
Nominal Value |
Nominal Value |
| |
Retained Risk |
Transferred Risk - |
Retained Risk |
Transferred Risk - |
| |
Total Return Swap Rate |
Credit Swap |
Total Return Swap Rate |
Credit Swap |
| Credit Swaps |
- |
7,950,397 |
4,421,208 |
16,153,307 |
| Total |
- |
7,950,397 |
4,421,208 |
16,153,307 |
|
| Schedule of hedge instrument |
| Schedule of hedge instrument |
|
|
|
| |
|
|
|
|
|
12/31/2025 |
| |
|
|
|
|
|
Hedged |
| |
|
|
Hedge Instruments |
|
|
Items |
| |
Curve |
|
Accounting |
Curve |
|
Accounting |
| Strategies |
Value |
Fair value |
Value |
Value |
Fair value |
Value |
| Swap Contracts |
107,845 |
1,664,551 |
1,772,396 |
108,402 |
1,664,551 |
1,772,953 |
| Loan Operations Hedge |
42,513 |
1,166,421 |
1,208,934 |
39,902 |
1,166,421 |
1,206,323 |
| Securities Hedge |
65,332 |
498,130 |
563,462 |
68,500 |
498,130 |
566,630 |
| Futures Contracts |
588,237 |
58,383,294 |
58,971,531 |
516,518 |
61,963,365 |
62,479,883 |
| Loan Operations Hedge |
196,301 |
1,384,510 |
1,580,811 |
169,359 |
1,565,217 |
1,734,576 |
| Securities Hedge |
88,352 |
52,602,490 |
52,690,842 |
70,784 |
55,116,924 |
55,187,708 |
| Funding Hedge |
303,584 |
4,396,294 |
4,699,878 |
276,375 |
5,281,224 |
5,557,599 |
| |
|
|
|
| |
|
|
|
|
|
12/31/2024 |
| |
|
|
|
|
|
Hedged |
| |
|
|
Hedge Instruments |
|
|
Items |
| |
Curve |
|
Accounting |
Curve |
|
Accounting |
| Strategies |
Value |
Fair value |
Value |
Value |
Fair value |
Value |
| Swap Contracts |
30,481 |
222,625 |
253,106 |
10,979 |
200,658 |
211,637 |
| Loan Operations Hedge |
30,481 |
222,625 |
253,106 |
10,979 |
200,658 |
211,637 |
| Future Contracts |
160,951 |
43,416,076 |
43,577,027 |
(222,149) |
38,332,070 |
38,109,921 |
| Loan Operations Hedge |
156,408 |
13,238,024 |
13,394,432 |
(54,560) |
10,017,522 |
9,962,962 |
| Securities Hedge |
(142,206) |
25,344,183 |
25,201,977 |
213,204 |
22,504,539 |
22,717,743 |
| Funding Hedge |
146,749 |
4,833,869 |
4,980,618 |
(380,793) |
5,810,009 |
5,429,216 |
| (*) |
The Bank employs market risk hedging strategies, the targets of which are assets in its portfolio, which is why we present the liabilities
side of the respective instruments. For structures that have futures as instruments, we provide the balance of the daily adjustment calculated,
recorded in the off-balance sheet account. |
|
| Schedule of cash flow hedge |
| Schedule of cash flow
hedge |
|
|
|
|
| |
2025 |
2024 |
| Hedge Structure |
Effective Portion Accumulated |
Portion Ineffective |
Effective Portion Accumulated |
Portion Ineffective |
| Cash Flow Hedge |
|
|
|
|
| CDB |
(367,808) |
- |
511,175 |
- |
| Total |
(367,808) |
- |
511,175 |
- |
|
| Schedule of hedge instrument and hedge object |
| Schedule of hedge instrument and hedge object |
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
12/31/2025 |
| |
|
|
|
|
Hedge Instruments |
Hedge Object |
| |
Curve |
|
Adjustment to |
Curve |
|
Accounting |
| Strategies |
Value |
Fair value |
Fair value |
Value |
Fair value |
Value |
| Future Contracts |
(626,619) |
77,325,400 |
76,698,781 |
(566,771) |
76,258,560 |
75,691,789 |
| Hedge of Securities |
(250,800) |
7,115,000 |
6,864,200 |
(244,504) |
6,048,160 |
5,803,656 |
| Funding Hedge |
(375,819) |
70,210,400 |
69,834,581 |
(322,267) |
70,210,400 |
69,888,133 |
| |
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
12/31/2024 |
| |
|
|
|
|
Hedge Instruments |
Hedge Object |
| |
Curve |
Accounting |
Adjustment to |
Curve |
Market |
Accounting |
| Strategies |
Value |
Value - liability |
Fair value |
Value |
Value |
Value |
| Future Contracts |
(5,610) |
79,915,645 |
79,910,035 |
(177,822) |
77,474,456 |
77,296,634 |
| Credit Operations Hedge |
(73,277) |
1,639,466 |
1,566,189 |
8,011 |
730,322 |
738,333 |
| Hedge of Securities |
(40,187) |
35,717,857 |
35,677,670 |
56,491 |
27,556,993 |
27,613,484 |
| Funding Hedge |
107,854 |
42,558,322 |
42,666,176 |
(242,324) |
49,187,141 |
48,944,817 |
|
| Schedule of composed federal public securities |
| Schedule of composed federal public securities |
|
|
| Reference Value |
2025 |
2024 |
| Financial Treasury Bills - LFT |
18,735,636 |
23,592,560 |
| National Treasury Bills - LTN |
15,971,113 |
6,891,750 |
| National Treasury Notes - NTN |
7,063,913 |
4,775,236 |
| Total |
41,770,662 |
35,259,546 |
|