| Schedule of Net Assets Acquired |
A summary of the bargain purchase gain is as follows:
| | | | | | |
| Net assets acquired as of March 20, 2023 before fair value adjustments | $ | 2,973 | | | Fair value adjustments: | | | Loans | (727) | | | Core deposit and other intangibles | 464 | | | Certificates of deposit | 27 | | | Other net assets and liabilities | 39 | | | FDIC Equity Appreciation Instrument | (85) | | | Deferred tax liability | (690) | | | Bargain purchase gain on Signature Transaction, as initially reported | $ | 2,001 | | Adjustments related to items identified subsequent to the initial reporting period as of March 20, 2023: | | | Measurement period adjustments, excluding taxes | $ | (134) | | | Change in deferred tax liability | 143 | | | Bargain purchase gain on Signature Transaction, as adjusted | $ | 2,010 | |
The incremental changes are included as measurement period adjustments in the table below. | | | | | | | | | | | | | | | | | | | As Initially Reported | | Measurement Period Adjustments | | As Adjusted | | Purchase Price consideration | $ | 85 | | | $ | — | | | $ | 85 | | | | | | | | | Fair value of assets acquired: | | | | | | | Cash & cash equivalents | 25,043 | | | (142) | | | 24,901 | | | Loans held for sale | 232 | | | — | | | 232 | | | Loans held for investment: | | | | | | | Commercial and industrial | 10,102 | | | (214) | | | 9,888 | | | Commercial real estate | 1,942 | | | (262) | | | 1,680 | | | Consumer and other | 174 | | | (1) | | | 173 | | | Total loans held for investment | $ | 12,218 | | | $ | (477) | | | $ | 11,741 | | | CDI and other intangible assets | 464 | | | — | | | 464 | | | Other assets | 679 | | | (266) | | | 413 | | | Total assets acquired | $ | 38,636 | | | $ | (885) | | | $ | 37,751 | | | Fair value of liabilities assumed: | | | | | | | Deposits | 33,568 | | | (61) | | | 33,507 | | | Other liabilities | 2,982 | | | (833) | | | 2,149 | | | Total liabilities assumed | $ | 36,550 | | | $ | (894) | | | $ | 35,656 | | | Fair value of net identifiable assets | 2,086 | | | 9 | | | 2,095 | | | Bargain purchase gain | $ | 2,001 | | | $ | 9 | | | $ | 2,010 | |
|