| Deferred Costs, Acquired Lease Intangibles and Goodwill |
Deferred Costs, Acquired Lease Intangibles and GoodwillDeferred costs, net, consisted of the following: | | | | | | | | | | | | | (amounts in thousands) | December 31, 2025 | | December 31, 2024 | | Deferred leasing costs | $ | 227,722 | | | $ | 230,836 | | | Acquired in-place lease value, acquired deferred leasing costs and deferred acquisition costs | 190,570 | | | 137,580 | | | Acquired above-market leases | 57,569 | | | 19,636 | | | Total deferred costs, excluding deferred financing costs | 475,861 | | | 388,052 | | | Less: accumulated amortization | (214,917) | | | (212,972) | | | Total deferred costs, net, excluding net deferred financing costs | 260,944 | | | 175,080 | | Deferred financing costs, net of accumulated amortization of $9,900 and $7,783, respectively (See Note 5) | 6,738 | | | 8,907 | | | Total deferred costs, net | $ | 267,682 | | | $ | 183,987 | |
Acquired below-market ground leases, net, consisted of the following: | | | | | | | | | | | | | (amounts in thousands) | December 31, 2025 | | December 31, 2024 | | Acquired below-market ground leases | $ | 396,916 | | | $ | 396,916 | | | Less: accumulated amortization | (91,337) | | | (83,506) | | | Acquired below-market ground leases, net | $ | 305,579 | | | $ | 313,410 | |
Acquired below-market leases, net, consisted of the following: | | | | | | | | | | | | | (amounts in thousands) | December 31, 2025 | | December 31, 2024 | | Acquired below-market leases | $ | (81,539) | | | $ | (56,359) | | | Less: accumulated amortization | 41,772 | | | 36,862 | | | Acquired below-market leases, net | $ | (39,767) | | | $ | (19,497) | |
The total amortization related to deferred costs and acquired lease intangibles consisted of the following: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | (amounts in thousands) | 2025 | | 2024 | | 2023 | | Rental revenue: | | | | | | | Amortization of below-market leases, net of above-market leases | $ | 3,196 | | | $ | 2,177 | | | $ | 2,415 | | | Depreciation and amortization: | | | | | | | Amortization of deferred leasing costs and acquired deferred leasing costs | 21,179 | | | 22,469 | | | 23,612 | | | Amortization related to acquired in-place lease value | 5,794 | | | 5,196 | | | 7,421 | |
The remaining weighted-average amortization periods as of December 31, 2025 are: | | | | | | | Weighted-average amortization period | | Below-market ground leases | 41.7 years | | Above-market leases | 11.7 years | | In-place leases and deferred leasing costs | 10.5 years | | Below-market leases | 7.3 years |
We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands): | | | | | | | | | | | | | | | | | | | For the year ending: | Future Ground Rent Amortization | | Future Amortization Expense | | Future (Above)/Below-Market Rent Revenue Amortization | | 2026 | $ | 7,831 | | | $ | 11,329 | | | $ | 1,856 | | | 2027 | 7,831 | | | 10,472 | | | 1,495 | | | 2028 | 7,831 | | | 9,692 | | | 1,304 | | | 2029 | 7,831 | | | 7,586 | | | 460 | | | 2030 | 7,831 | | | 5,295 | | | 465 | | | Thereafter | 266,424 | | | 34,750 | | | (9,173) | | | $ | 305,579 | | | $ | 79,124 | | | $ | (3,593) | |
As of December 31, 2025, we had goodwill of $491.5 million. In 2013, we acquired the interests in Empire State Building Company, L.L.C. and 501 Seventh Avenue Associates, L.L.C. for an amount in excess of their net tangible and identified intangible assets and liabilities and as a result we recorded goodwill related to the transaction. Goodwill was allocated $227.5 million to the Observatory operations of the Empire State Building, $250.8 million to Empire State Building, and $13.2 million to 501 Seventh Avenue.
|