v3.25.4
Property Portfolio (Tables)
12 Months Ended
Dec. 31, 2025
Property Portfolio  
Schedule of Properties Acquired

A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2025 is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Site

​

Tenant

​

Acquired Lease

​

Gross Investment in

​

  ​ ​

Land

  ​ ​

Building

  ​ ​

Improvements

  ​ ​

Improvements

  ​ ​

Intangible Assets

  ​ ​

Real Estate

Balances as of December 31, 2024

​

$

174,300

​

$

1,044,019

​

$

23,973

​

$

69,679

​

$

138,945

​

$

1,450,916

Facility Acquired – Date Acquired:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carondelet - 2/7/25

​

​

—

​

​

13,327

​

​

—

​

​

1,274

​

​

1,725

​

​

16,326

Silverbell - 2/7/25

​

​

—

​

​

8,482

​

​

—

​

​

973

​

​

1,368

​

​

10,823

Slippery Rock - 2/7/25

​

​

—

​

​

3,511

​

​

455

​

​

593

​

​

572

​

​

5,131

Clive - 4/1/25

​

​

—

​

​

11,400

​

​

507

​

​

1,595

​

​

2,218

​

​

15,720

Des Moines - 4/1/25

​

​

—

​

​

18,917

​

​

182

​

​

3,289

​

​

3,519

​

​

25,907

Capitalized costs(1)

​

 

—

​

​

5,927

​

​

1,226

​

​

5,008

​

​

—

​

 

12,161

Total Additions:

​

​

—

​

​

61,564

​

​

2,370

​

​

12,732

​

​

9,402

​

​

86,068

Facility Sold – Date Sold:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derby - 2/18/25

​

​

(146)

​

​

(1,250)

​

​

(118)

​

​

(73)

​

​

(372)

​

​

(1,959)

Coos Bay - 3/19/25

​

​

(861)

​

​

(5,096)

​

​

(56)

​

​

(49)

​

​

(410)

​

​

(6,472)

Chipley - 4/30/25

​

​

(170)

​

​

(875)

​

​

(34)

​

​

(111)

​

​

(189)

​

​

(1,379)

2999 Germantown - 8/7/25

​

​

(253)

​

​

(1,593)

​

​

—

​

​

—

​

​

—

​

​

(1,846)

Aurora - 9/4/25

​

​

(339)

​

​

(2,345)

​

​

(308)

​

​

(603)

​

​

(2,680)

​

​

(6,275)

Memphis Exeter - 11/4/25

​

​

(232)

​

​

(1,912)

​

​

—

​

​

—

​

​

—

​

​

(2,144)

Melbourne - 12/30/25

​

​

(1,200)

​

​

(8,556)

​

​

(86)

​

​

(1,178)

​

​

(123)

​

​

(11,143)

Total Dispositions:

​

​

(3,201)

​

​

(21,627)

​

​

(602)

​

​

(2,014)

​

​

(3,774)

​

​

(31,218)

Impairment of investment properties(2)

​

​

(1,182)

​

​

(11,832)

​

​

—

​

​

—

​

​

—

​

​

(13,014)

Balances as of December 31, 2025

​

$

169,917

​

$

1,072,124

​

$

25,741

​

$

80,397

​

$

144,573

​

$

1,492,752

(1)Represents capital projects that were completed and placed in service during the year ended December 31, 2025 related to the Company’s existing facilities.
(2)In August 2025, the Company entered into an agreement to sell its facility located in Aurora, Illinois, and recognized an impairment loss of $6.3 million to reduce the carrying value of the asset to its estimated fair value. The fair value was determined based on the contractual sales price, less commissions and fees, and the sale was completed in September 2025. In December 2025, the Company entered into an agreement to sell its facility located in Melbourne, Florida, and recognized an impairment loss of $6.7 million to reduce the carrying value of the asset to its estimated fair value. The fair value was determined based on the contractual sales price, less commissions and fees, and the sale was completed in December 2025.

A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2024 is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Site

​

Tenant

​

Acquired Lease

​

Gross Investment in

​

  ​ ​ ​

Land

  ​ ​ ​

Building

  ​ ​

Improvements

  ​ ​

Improvements

  ​ ​

Intangible Assets

  ​ ​

Real Estate

Balances as of December 31, 2023

​

$

164,315

​

$

1,035,705

​

$

21,974

​

$

66,358

​

$

138,617

​

$

1,426,969

Facility Acquired – Date Acquired:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Minot – 7/11/24

​

​

935

​

​

7,324

​

​

144

​

​

103

​

​

676

​

​

9,182

Clinton – 7/11/24

​

​

938

​

​

4,829

​

​

188

​

​

256

​

​

657

​

 

6,868

Westland – 7/11/24

​

​

921

​

​

3,630

​

​

157

​

​

99

​

​

540

​

​

5,347

Cerritos – 7/11/24

​

​

3,424

​

​

1,244

​

​

107

​

​

106

​

​

392

​

​

5,273

Spartanburg – 7/11/24

​

​

890

​

​

2,613

​

​

168

​

​

390

​

​

517

​

​

4,578

Conway – 10/2/24

​

​

2,430

​

​

7,415

​

​

188

​

​

372

​

​

897

​

​

11,302

Little Rock – 10/2/24

​

​

1,449

​

​

6,579

​

​

164

​

​

284

​

​

741

​

​

9,217

Russellville – 10/2/24

​

​

1,086

​

​

4,022

​

​

218

​

​

205

​

​

491

​

​

6,022

Sarasota – 10/2/24

​

​

643

​

​

4,133

​

​

—

​

​

548

​

​

712

​

​

6,036

Venice – 10/2/24

​

​

1,102

​

​

2,830

​

​

123

​

​

187

​

​

426

​

​

4,668

Ruskin – 10/2/24

​

​

242

​

​

1,443

​

​

28

​

​

45

​

​

175

​

​

1,933

6807 Bradenton – 10/2/24

​

​

1,225

​

​

626

​

​

22

​

​

68

​

​

180

​

​

2,121

2101 Bradenton – 10/2/24

​

​

967

​

​

1,372

​

​

52

​

​

64

​

​

235

​

​

2,690

2203 Bradenton – 10/2/24

​

​

408

​

​

913

​

​

35

​

​

37

​

​

132

​

​

1,525

6002 Bradenton – 10/2/24

​

​

1,679

​

​

2,985

​

​

112

​

​

190

​

​

463

​

​

5,429

Capitalized costs(1)

​

 

—

​

​

5,494

​

​

1,481

​

​

4,828

​

​

—

​

​

11,803

Total Additions:

​

​

18,339

​

​

57,452

​

​

3,187

​

​

7,782

​

​

7,234

​

​

93,994

Facility Sold – Date Sold:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mishawaka – 6/27/24

​

​

(1,924)

​

​

(10,084)

​

​

(75)

​

​

(1,798)

​

​

(2,223)

​

​

(16,104)

Panama City – 7/12/24

​

​

(1,117)

​

​

(7,201)

​

​

(165)

​

​

(841)

​

​

(1,141)

​

​

(10,465)

Panama City Beach – 9/19/24

​

​

(272)

​

​

(606)

​

​

(21)

​

​

(84)

​

​

(149)

​

​

(1,132)

Carson City – 12/6/2024

​

​

(760)

​

​

(3,268)

​

​

—

​

​

—

​

​

—

​

​

(4,028)

Ellijay – 12/17/2024

​

​

(777)

​

​

(2,929)

​

​

(136)

​

​

(408)

​

​

(870)

​

​

(5,120)

High Point – 12/20/2024(2)

​

​

(1,749)

​

​

(20,417)

​

​

(504)

​

​

(869)

​

​

(1,656)

​

​

(25,195)

Fort Worth – 12/20/2024(2)

​

​

(1,487)

​

​

(3,333)

​

​

(251)

​

​

(445)

​

​

(787)

​

​

(6,303)

Total Dispositions:

​

​

(8,086)

​

​

(47,838)

​

​

(1,152)

​

​

(4,445)

​

​

(6,826)

​

​

(68,347)

Impairment of investment properties(3)

​

​

(268)

​

​

(1,300)

​

​

(36)

​

​

(16)

​

​

(80)

​

​

(1,700)

Balances as of December 31, 2024

​

$

174,300

​

$

1,044,019

​

$

23,973

​

$

69,679

​

$

138,945

​

$

1,450,916

(1)Represents capital projects that were completed and placed in service during the year ended December 31, 2024 related to the Company’s existing facilities.
(2)These two facilities were sold to the Joint Venture in connection with its formation.
(3)In December 2024, the Company entered into an agreement to sell its facility located in Derby, Kansas. The Company recognized an impairment loss of $1.7 million during the year ended December 31, 2024 to reduce the carrying value of the asset to its fair value. The fair value was determined to be the contractual sales price less commissions and fees.
Summary of Carrying amount of intangible assets and liabilities

The following is a summary of the carrying amount of lease intangible assets and liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2025

​

​

​

​

​

Accumulated

​

​

​

​

  ​ ​ ​

Cost

  ​ ​ ​

Amortization

  ​ ​ ​

Net

Assets

​

​

​

​

​

​

​

​

​

In-place leases

​

$

82,590

​

$

(58,294)

​

$

24,296

Above market leases

​

 

24,024

​

 

(15,258)

​

 

8,766

Leasing costs

​

 

37,959

​

 

(25,017)

​

 

12,942

​

​

$

144,573

​

$

(98,569)

​

$

46,004

Liability

​

​

​

​

​

​

​

​

​

Below market leases

​

$

17,335

​

$

(12,391)

​

$

4,944

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2024

​

  ​ ​ ​

​

​

  ​ ​ ​

Accumulated

  ​ ​ ​

​

​

​

​

Cost

​

Amortization

​

Net

Assets

 

​

  ​

 

​

  ​

 

​

  ​

In-place leases

​

$

77,698

​

$

(50,714)

​

$

26,984

Above market leases

​

 

24,599

​

 

(13,201)

​

 

11,398

Leasing costs

​

 

36,648

​

 

(21,326)

​

 

15,322

​

​

$

138,945

​

$

(85,241)

​

$

53,704

Liability

​

 

​

​

 

​

​

 

​

Below market leases

​

$

14,073

​

$

(10,137)

​

$

3,936

​

Summary of the acquired lease intangible amortization

The following is a summary of the acquired lease intangible amortization:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Amortization expense related to in-place leases

​

$

9,568

​

$

9,942

​

$

11,612

Amortization expense related to leasing costs

​

$

4,449

​

$

4,544

​

$

5,079

Decrease in rental revenue related to above market leases

​

$

2,918

​

$

3,180

​

$

3,384

Increase in rental revenue related to below market leases

​

$

(2,271)

​

$

(2,009)

​

$

(2,332)

​

Schedule of net amortization acquired lease intangible assets and liabilities

As of December 31, 2025, scheduled future aggregate net amortization of the acquired lease intangible assets and liabilities for each year ended December 31 is listed below:

​

​

​

​

​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

​

​

​

​

Net Decrease

​

Net Increase

​

​

in Revenue

​

in Expense

2026

​

$

(477)

​

$

12,830

2027

​

 

(471)

​

 

9,408

2028

​

 

(779)

​

 

6,695

2029

​

 

(831)

​

 

4,196

2030

​

​

(648)

​

​

1,785

Thereafter

​

 

(615)

​

 

2,324

Total

​

$

(3,821)

​

$

37,238

​