v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases  
Schedule of aggregate annual cash to be received by the company

​

The aggregate annual cash to be received by the Company on the noncancelable operating leases related to its portfolio as of December 31, 2025 is as follows for the subsequent years ended December 31:

​

​

​

​

​

2026

  ​ ​ ​

$

122,266

2027

​

 

111,053

2028

​

 

100,426

2029

​

 

87,011

2030

​

​

66,166

Thereafter

​

 

228,275

Total

​

$

715,197

Schedule of aggregate cash payments to be made by the Company

The following table sets forth the undiscounted cash flows of our scheduled obligations for future lease payments on operating ground leases at December 31, 2025 and a reconciliation of those cash flows to the operating lease liability at December 31, 2025:

​

​

​

​

​

2026

  ​ ​ ​

$

1,134

2027

​

 

1,150

2028

​

 

1,174

2029

​

 

1,193

2030

​

​

1,211

Thereafter

​

 

25,988

Total

​

​

31,850

Discount

​

 

(18,412)

Lease liability

​

$

13,438

​