v3.25.4
Note 10 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

 

 

December 31, 2024

 

 

December 31, 2023

 

Current:

 

 

 

 

 

 

 

 

State

 

$

(43

)

 

$

(43

)

Total current expense

 

 

(43

)

 

 

(43

)

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(3,825

)

 

 

(1,177

)

State

 

 

(2,710

)

 

 

(1,036

)

Change in valuation allowance

 

 

6,535

 

 

2,213


Total deferred expense

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total income tax provision

 

$

(43

)

 

$

(43

)

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

 

 

December 31, 2024

 

 

December 31, 2023

 

Effective rate reconciliation

 

 

 

 

 

 

 

 

Computed Federal income tax benefit at the statutory rate

 

$

1,994

 

 

$

2,873

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal benefit


(736 )

(843 )
Federal NOL Expirations

(7,832 )

(4,280

)

Change in valuation allowance

 

 

6,535

 

 

2,213


Other

 

 

(4

)

 

 

(6

)

 

 

 

 

 

 

 

 

Income tax provision

 

$

(43

)

 

$

(43

)

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

 

 

December 31, 2024

 

 

December 31, 2023

 

Deferred tax assets/(liabilities)

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

52,250

 

 

$

58,820

 

Accruals and reserves

 

 

11,235

 

 

 

10,546

 

Depreciation and amortization

 

 

4,581

 

 

 

4,860

 

Indefinite-lived intangibles

 

 

1,615

 

 

 

2,191

 

Other

 

 

3,503

 

 

 

3,302

 

Total deferred tax assets

 

 

73,184

 

 

 

79,719

 

 

 

 

 

 

 

 

 

 

Less valuation allowance

 

 

(73,184

)

 

 

(79,719

)

 

 

 

 

 

 

 

 

 

Net deferred tax assets

 

$

-

 

 

$

-