v3.25.4
Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Combined Financial Statement Information - Unconsolidated Affiliates

Condensed combined financial statement information of the unconsolidated affiliates is as follows:

 

 

December 31,
2025

 

 

December 31,
2024

 

ASSETS:

 

 

 

 

 

 

Investment in real estate assets

 

$

1,255,163

 

 

$

1,284,494

 

Accumulated depreciation

 

 

(574,364

)

 

 

(576,289

)

 

 

 

680,799

 

 

 

708,205

 

Developments in progress

 

 

1,315

 

 

 

32,114

 

Net investment in real estate assets

 

 

682,114

 

 

 

740,319

 

Other assets

 

 

135,138

 

 

 

156,363

 

Total assets

 

$

817,252

 

 

$

896,682

 

LIABILITIES:

 

 

 

 

 

 

Mortgage and other indebtedness, net

 

$

715,013

 

 

$

780,536

 

Other liabilities

 

 

23,468

 

 

 

36,253

 

Total liabilities

 

 

738,481

 

 

 

816,789

 

OWNERS' EQUITY:

 

 

 

 

 

 

The Company

 

 

78,016

 

 

 

76,607

 

Other investors

 

 

755

 

 

 

3,286

 

Total owners' equity

 

 

78,771

 

 

 

79,893

 

Total liabilities and owners’ equity

 

$

817,252

 

 

$

896,682

 

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Total revenues

 

$

181,264

 

 

$

260,969

 

 

$

255,283

 

Net income (1)

 

$

107,004

 

 

$

54,433

 

 

$

38,434

 

(1)
The Company's pro rata share of net income is included in equity in earnings of unconsolidated affiliates for each period presented in the accompanying consolidated statements of operations. The Company's pro rata share of net income was $53,276, $22,932 and $11,865 for the years ended December 31, 2025, 2024 and 2023, respectively.