v3.25.4
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
REVENUES:      
Rental revenues $ 558,985 $ 493,876 $ 513,957
Management, development and leasing fees 5,114 7,609 7,917
Other 14,274 14,076 13,412
Total revenues [1],[2] 578,373 515,561 535,286
EXPENSES:      
Property operating (101,941) (90,052) (90,996)
Depreciation and amortization (165,156) (140,591) (190,505)
Real estate taxes (57,458) (47,365) (54,807)
Maintenance and repairs (44,954) (37,732) (41,336)
General and administrative expense (69,040) (67,254) (64,066)
Loss on impairment (3,193) (1,461)  
Litigation settlement 0 553 2,310
Other (57) (230) (221)
Total expenses (441,799) (384,132) (439,621)
OTHER INCOME (EXPENSES):      
Interest and other income 13,250 15,713 13,199
Interest expense (175,962) (154,486) (172,905)
(Loss) gain on extinguishment of debt (217) (819) 3,270
Gain on deconsolidation 33,851   47,879
Gain on consolidation 0 26,727  
Gain on sales of real estate assets 74,229 16,676 5,125
Income tax provision (475) (1,055) (894)
Equity in earnings of unconsolidated affiliates 53,276 22,932 11,865
Total other income (expenses), net (2,048) (74,312) (92,461)
Net income 134,526 57,117 3,204
Net (income) loss attributable to noncontrolling interests in:      
Operating Partnership (21) (4) (2)
Other consolidated subsidiaries 1,462 1,857 3,344
Net income attributable to the Company 135,967 58,970 6,546
Dividends allocable to unvested restricted stock (2,089) (1,206) (1,113)
Net income attributable to common shareholders $ 133,878 $ 57,764 $ 5,433
Basic and diluted per share data attributable to common shareholders:      
Basic earnings per share $ 4.41 $ 1.87 $ 0.17
Diluted earnings per share [3] $ 4.34 $ 1.87 $ 0.17
Weighted-average basic shares [3] 30,343 30,905 31,303
Weighted-average diluted shares 30,841 30,962 31,303
[1] Management, development and leasing fees earned by the Management Company are included in the All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source.
[2] Sales taxes are excluded from revenues.
[3] . For the year ended December 31, 2023, the computation of diluted EPS does not include contingently issuable shares due to their anti-dilutive nature. Had the contingently issuable shares been dilutive, the denominator for diluted EPS would have been 31,330,597, including 27,434 contingently issuable shares related to unvested restricted stock awards.