v3.25.4
Mortgage and Other Indebtedness, Net (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Pre-Emergence Net Mortgage Notes Payable

The Company's mortgage and other indebtedness, net, consisted of the following:

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

Amount

 

 

Weighted-
Average
Interest
Rate
(1)

 

 

Amount

 

 

Weighted-
Average
Interest
Rate
(1)

 

Fixed-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

2032 non-recourse bank loan (2)

 

$

367,956

 

 

 

7.70

%

 

$

170,031

 

 

 

6.95

%

Non-recourse loans on operating properties

 

 

1,133,962

 

 

 

4.64

%

 

 

1,233,767

 

 

 

4.75

%

Total fixed-rate debt

 

 

1,501,918

 

 

 

5.39

%

 

 

1,403,798

 

 

 

5.02

%

Variable-rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse, secured term loan

 

 

646,722

 

 

 

6.74

%

 

 

725,495

 

 

 

7.42

%

2032 non-recourse bank loan (2)

 

 

75,000

 

 

 

7.97

%

 

 

170,031

 

 

 

8.65

%

Non-recourse loan on an operating property

 

 

31,380

 

 

 

7.62

%

 

 

32,580

 

 

 

8.05

%

Total variable-rate debt

 

 

753,102

 

 

 

6.90

%

 

 

928,106

 

 

 

7.67

%

Total fixed-rate and variable-rate debt

 

 

2,255,020

 

 

 

5.89

%

 

 

2,331,904

 

 

 

6.07

%

Unamortized deferred financing costs

 

 

(9,276

)

 

 

 

 

 

(8,688

)

 

 

 

Debt discounts (3)

 

 

(74,959

)

 

 

 

 

 

(110,536

)

 

 

 

Total mortgage and other indebtedness, net

 

$

2,170,785

 

 

 

 

 

$

2,212,680

 

 

 

 

 

(1)
Weighted-average interest rate excludes amortization of deferred financing costs.
(2)
This loan was previously referred to as the "open-air centers and outparcels loan". The interest rate is a fixed 7.70% for $367,956 of the outstanding loan balance through July 2030, with the remaining loan balance bearing a variable interest rate based on the 30-day secured overnight financing rate ("SOFR") plus 4.10%. The full principal balance will convert to a variable rate after July 2030. The Operating Partnership has an interest rate swap on a notional amount of $32,000 related to the variable portion of the loan to effectively fix the interest rate at 7.3975%.
(3)
Represents the difference between the estimated fair value and the outstanding principal balance of applicable loans at the time of fresh start accounting and dates of acquisitions. These discounts are accreted as additional interest expense over the terms of the respective debt using the effective interest method. The remaining debt discounts at December 31, 2025 will be accreted over a weighted average period of 4.3 years.
Schedule of Pre-Emergence Principal Payments

As of December 31, 2025, the scheduled principal amortization and balloon payments of the Company’s consolidated debt, excluding extensions available at the Company’s option, on all mortgage and other indebtedness, are as follows:

2026

 

$

1,281,692

 

2027

 

 

11,195

 

2028

 

 

134,781

 

2029

 

 

7,939

 

2030

 

 

740,144

 

Thereafter

 

 

59,831

 

Total

 

 

2,235,582

 

Principal balance of a loan with a maturity date prior to December 31, 2025 (1)

 

 

19,438

 

Total mortgage and other indebtedness

 

$

2,255,020

 

 

(1)
Represents the principal balance as of December 31, 2025 of the loan secured by The Outlet Shoppes at Gettysburg, which is in maturity default. The Company anticipates returning the property to the lender.
Schedule of Effective Portion of Changes In The Fair Value of Derivatives Designated As, and That Qualify As, Cash Flow Hedges

The effective portion of changes in the fair value of derivatives designated as, and that qualify as, cash flow hedges is recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Such derivatives were used to hedge the variable cash flows associated with variable-rate debt.

Instrument Type

 

Location in the Consolidated Balance Sheet

 

Notional

 

 

Index

 

Fair Value at December 31, 2025

 

 

Maturity Date

Pay fixed/Receive variable swap

 

Intangible lease assets and other assets

 

$

32,000

 

 

1-month USD-SOFR CME

 

$

2

 

 

Jun-27

 

 

 

Year Ended December 31,

 

Hedging Instrument - Interest Rate Swap

 

2025

 

 

2024

 

(Loss) gain recognized in other comprehensive income (loss)

 

$

(512

)

 

$

177

 

Gain recognized in earnings (1)

 

$

302

 

 

$

598

 

(1)
Gain reclassified from accumulated other comprehensive income into earnings shown in interest expense.