v3.25.4
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Issued capital [member]
Share premium [member]
Treasury shares [member]
Reserves [member]
OCI reserves [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interest [member]
Beginning balance at Dec. 31, 2022 $ 84,278 $ 1,736 $ 17,620 $ (3,706) $ 54,477 $ (35,553) $ 38,823 $ 73,398 $ 10,880
Profit of the period 6,891           5,341 5,341 1,550
Other comprehensive income/(loss) 3,876         4,398   4,398 (522)
Total comprehensive income (loss) 10,767         4,398 5,341 9,739 1,028
Dividends (2,952)           (1,582) (1,582) (1,371)
Treasury shares (237)     240     (477) (237)  
Share-based payments 438       418     418 19
Hyperinflation monetary adjustments 675           417 417 258
Scope and other changes (291)           (306) (306) 15
Ending balance at Dec. 31, 2023 92,676 1,736 17,620 (3,465) 54,896 (31,155) 42,215 81,848 10,828
Profit of the period 7,416           5,855 5,855 1,561
Other comprehensive income/(loss) (8,812)         (8,046)   (8,046) (766)
Total comprehensive income (loss) (1,396)         (8,046) 5,855 (2,191) 795
Dividends (3,178)           (1,764) (1,764) (1,414)
Treasury shares (791)     (421)     (370) (791)  
Share-based payments 515       495     495 20
Hyperinflation monetary adjustments 1,040           642 642 398
Scope and other changes (166)           (1) (1) (165)
Ending balance at Dec. 31, 2024 88,700 1,736 17,620 (3,886) 55,391 (39,201) 46,577 78,237 10,463
Profit of the period 8,477           6,837 6,837 1,640
Other comprehensive income/(loss) 6,726         6,560   6,560 166
Total comprehensive income (loss) 15,203         6,560 6,837 13,397 1,806
Dividends (4,286)           (2,466) (2,466) (1,820)
Treasury shares (2,106)     (1,197)     (910) (2,106)  
Share-based payments 135       136     136 (1)
Hyperinflation monetary adjustments 429           265 265 164
Scope and other changes (339)           (176) (176) (163)
Ending balance at Dec. 31, 2025 $ 97,736 $ 1,736 $ 17,620 $ (5,083) $ 55,526 $ (32,641) $ 50,128 $ 87,287 $ 10,449