v3.25.4
Offerings - Offering: 1
Mar. 04, 2026
USD ($)
Offering:  
Fee Previously Paid false
Transaction Valuation $ 30,224,546
Fee Rate 0.01381%
Amount of Registration Fee $ 4,174.01
Offering Note
  
(1)
Calculated solely for the purpose of determining the filing fee in accordance with Rule 0-11 under the Exchange Act, the proposed maximum aggregate value of the transaction is equal to the sum of (i) the cash consideration payable at Closing ($5,000,000) before any adjustments, plus (ii) the value of the Closing Equity Interests ($13,354,171, which is the product of 6,328,991 shares of Holdings stock multiplied by $2.11/share), plus the value of the Earn-Out Maximum Issuance amount ($11,870,375, which is the product of 5,625,770 shares multiplied by $2.11/share).
  
(2)
The amount of the filing fee was determined by multiplying the proposed maximum aggregate value of the transaction calculated in note (1) above by 0.00013810.