| Schedule of Issued and Outstanding Shares and Units |
As of December 31, 2025 and 2024, issued and outstanding capital consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (shares in thousands) | | Redeemable Units | | SVS1 | | PVS2 | | MVS | | SSVS3 | | Beginning balance, January 1, 2024 | | 96,699 | | | 320,757 | | | 18,950 | | | 500 | | | 2 | | | Stock options exercised | | — | | | 5 | | | — | | | — | | | — | | | RSUs issued | | — | | | 2,338 | | | — | | | — | | | — | | | Issuance of shares related to acquisitions | | — | | | 1,422 | | | — | | | — | | | — | | | Cresco LLC redemptions | | (4,642) | | | 4,642 | | | — | | | — | | | — | | | PVS converted to SVS | | — | | | 1,843 | | | (1,843) | | | — | | | — | | | Issuances related to employee taxes on certain share-based payment arrangements | | — | | | 483 | | | — | | | — | | | — | | | Ending Balance, December 31, 2024 | | 92,057 | | 331,490 | | 17,107 | | 500 | | 2 | | Stock options exercised | | — | | | 8 | | | | | — | | | — | | | RSU Issuance | | — | | | 2,406 | | | — | | | — | | | — | | Issuance of shares related to settlement of acquisition contingent consideration | | — | | | 374 | | | — | | | — | | | — | | | Cresco LLC redemptions | | (6,758) | | | 6,758 | | | — | | | — | | | — | | | PVS converted to SVS | | — | | | 830 | | | (830) | | | — | | | — | | | Issuances related to employee taxes on certain share-based payment arrangements | | — | | | 784 | | | — | | | — | | | — | | | Issuance of shares for consulting services | | — | | | 543 | | | — | | | — | | | — | | | Share Issuances | | — | | | 40 | | | 21 | | | | | | | Ending Balance, December 31, 2025 | | 85,299 | | 343,233 | | 16,298 | | 500 | | 2 |
1 SVS includes shares pending issuance or cancellation 2 PVS presented on an “as-converted” basis to SVS (1-to-200) 3 SSVS presented on an “as-converted” basis to SVS (1-to-0.00001) (i) Issuance of Shares - Acquisitions During the nine months ended December 31, 2025 and 2024, the Company issued shares in conjunction with certain acquisitions as follows:
| | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Acquisition date | | SVS shares issued | | Equity-based consideration | | Year Ended December 31, 2025 | Keystone1 - Contingent Consideration | | April 24, 2024 | | 374 | | | $ | 750 | | | | | | | | | | Year Ended December 31, 2024 | | Keystone | | April 24, 2024 | | 1,422 | | | $ | 2,850 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 Keystone Integrated Care, LLC (“Keystone”)
|
| Schedule of Non-controlling Interest and Intercompany Eliminations |
Interest expense, net consisted of the following for the years ended December 31, 2025 and 2024: | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | ($ in thousands) | | | | | | 2025 | | 2024 | Interest expense – notes and loans payable1 | | | | | | $ | (41,746) | | | $ | (37,926) | | Interest expense – financing activities1 | | | | | | (11,273) | | | (11,549) | | Accretion of debt discount and amortization of deferred financing fees1 | | | | | | (4,059) | | | (4,855) | | Interest expense – leases2 | | | | | | (2,930) | | | (3,146) | | | | | | | | | | | | Interest income | | | | | | 3,748 | | | 2,922 | | | Other interest expense | | | | | | (20) | | | (47) | | | Interest expense, net | | | | | | $ | (56,280) | | | $ | (54,601) | |
1See Note 11 “Long-term Notes and Loans Payable, Net” for additional information on Interest expense – notes and loans payable, Interest expense – financing activities, and Accretion of debt discount and amortization of deferred financing fees. 2See Note 5 “Leases” for additional information on Interest expense – leases.
|
| Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net |
The effects of changes in the Company’s ownership interests in less than 100% owned subsidiaries during the years ended December 31, 2025 and 2024 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | ($ in thousands) | | | | | | 2025 | | 2024 | | Net loss attributable to Cresco Labs Inc. | | | | | | $ | (135,408) | | | $ | (74,438) | | | Changes in Cresco Labs Inc. equity due to redemptions of Cresco Labs, LLC units: | | | | | | | | | | Share capital | | | | | | 5,491 | | | 8,282 | | | Accumulated deficit | | | | | | (12,350) | | | (12,512) | | Total change from net loss attributable to Cresco Labs Inc. and change in ownership interest in Cresco Labs, LLC. | | | | | | $ | (142,267) | | | $ | (78,668) | |
|