Liability for Unpaid Losses and Loss Adjustment Expense (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Insurance [Abstract] |
|
| Schedule of Incurred and Paid Claims and Claims Adjustment Expense |
$ In thousands (except number of reported claims)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31, |
|
|
As of December 31, 2025 |
|
|
|
|
|
|
Total of IBNR Liabilities Plus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited |
|
|
Expected Development |
|
|
Cumulative Number of |
|
Accident Year |
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
on Reported Claims |
|
|
Reported Claims |
|
2016 |
|
$ |
68,980 |
|
|
$ |
66,742 |
|
|
$ |
74,195 |
|
|
$ |
78,078 |
|
|
$ |
79,372 |
|
|
$ |
80,322 |
|
|
$ |
89,869 |
|
|
$ |
73,526 |
|
|
$ |
40,371 |
|
|
$ |
40,023 |
|
|
$ |
— |
|
|
|
1,145 |
|
2017 |
|
|
— |
|
|
|
61,644 |
|
|
|
65,178 |
|
|
|
68,513 |
|
|
|
69,886 |
|
|
|
72,982 |
|
|
|
74,771 |
|
|
|
69,001 |
|
|
|
78,782 |
|
|
|
79,948 |
|
|
|
6,995 |
|
|
|
4,246 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
51,100 |
|
|
|
46,382 |
|
|
|
45,458 |
|
|
|
44,604 |
|
|
|
61,877 |
|
|
|
45,781 |
|
|
|
67,908 |
|
|
|
67,722 |
|
|
|
(755 |
) |
|
|
3,680 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
89,107 |
|
|
|
101,577 |
|
|
|
102,812 |
|
|
|
64,911 |
|
|
|
97,479 |
|
|
|
70,596 |
|
|
|
71,062 |
|
|
|
1,898 |
|
|
|
5,012 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
71,816 |
|
|
|
50,622 |
|
|
|
45,611 |
|
|
|
64,055 |
|
|
|
88,589 |
|
|
|
91,574 |
|
|
|
(932 |
) |
|
|
4,667 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
71,731 |
|
|
|
65,061 |
|
|
|
58,459 |
|
|
|
31,737 |
|
|
|
32,615 |
|
|
|
1,580 |
|
|
|
1,804 |
|
2022 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,365 |
|
|
|
43,625 |
|
|
|
77,959 |
|
|
|
76,098 |
|
|
|
5,542 |
|
|
|
1,538 |
|
2023 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,038 |
|
|
|
20,813 |
|
|
|
17,858 |
|
|
|
2,727 |
|
|
|
379 |
|
2024 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,727 |
|
|
|
28,392 |
|
|
|
5,164 |
|
|
|
457 |
|
2025 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,610 |
|
|
|
10,723 |
|
|
|
247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
522,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited |
|
Accident Year |
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
2016 |
|
$ |
25,567 |
|
|
$ |
32,651 |
|
|
$ |
35,548 |
|
|
$ |
37,844 |
|
|
$ |
38,700 |
|
|
$ |
39,940 |
|
|
$ |
54,497 |
|
|
$ |
40,017 |
|
|
$ |
40,021 |
|
|
$ |
40,022 |
|
2017 |
|
|
— |
|
|
|
40,467 |
|
|
|
62,353 |
|
|
|
64,329 |
|
|
|
73,683 |
|
|
|
80,460 |
|
|
|
84,933 |
|
|
|
54,143 |
|
|
|
61,771 |
|
|
|
68,283 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
27,852 |
|
|
|
54,551 |
|
|
|
61,885 |
|
|
|
66,848 |
|
|
|
82,443 |
|
|
|
67,193 |
|
|
|
68,496 |
|
|
|
68,433 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38,428 |
|
|
|
57,041 |
|
|
|
62,133 |
|
|
|
34,768 |
|
|
|
64,274 |
|
|
|
64,817 |
|
|
|
66,424 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,532 |
|
|
|
56,201 |
|
|
|
79,570 |
|
|
|
84,525 |
|
|
|
87,433 |
|
|
|
91,085 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,754 |
|
|
|
28,506 |
|
|
|
32,033 |
|
|
|
35,492 |
|
|
|
32,476 |
|
2022 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,645 |
|
|
|
51,748 |
|
|
|
64,360 |
|
|
|
69,371 |
|
2023 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,993 |
|
|
|
13,557 |
|
|
|
14,855 |
|
2024 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,893 |
|
|
|
21,843 |
|
2025 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
478,844 |
|
|
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2016, net of reinsurance |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance |
|
|
$ |
44,061 |
|
|
| Short-duration Insurance Contracts, Schedule of Historical Claims Duration |
The following is supplementary information about average historical claims duration as of December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance |
|
Years |
|
1 |
|
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
|
7 |
|
|
8 |
|
|
9 |
|
|
10 |
|
|
|
|
50.7 |
% |
|
|
23.3 |
% |
|
|
11.7 |
% |
|
|
7.5 |
% |
|
|
3.8 |
% |
|
|
1.5 |
% |
|
|
1.0 |
% |
|
|
0.3 |
% |
|
|
0.2 |
% |
|
|
0.0 |
% |
|
| Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability |
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2025 |
|
|
2024 |
|
Net outstanding liabilities |
|
|
|
|
|
|
Commercial Property Insurance |
|
$ |
44,061 |
|
|
$ |
65,645 |
|
Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance |
|
|
44,061 |
|
|
|
65,645 |
|
|
|
|
|
|
|
|
Reinsurance recoverable on unpaid claims |
|
|
|
|
|
|
Commercial Property Insurance |
|
|
116,772 |
|
|
|
249,276 |
|
Total reinsurance recoverable on unpaid claims |
|
|
116,772 |
|
|
|
249,276 |
|
|
|
|
|
|
|
|
Unallocated claims adjustment expenses |
|
|
4,868 |
|
|
|
7,166 |
|
|
|
|
|
|
|
|
Total gross liability for unpaid claims and claims adjustment expense |
|
$ |
165,701 |
|
|
$ |
322,087 |
|
|
| Schedule of Liability for Unpaid Claims and Claims Adjustment Expense |
The table below shows the analysis of our reserve for unpaid losses for each of our last three fiscal years on a GAAP basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
Balance at January 1 |
$ |
322,087 |
|
|
$ |
347,738 |
|
|
$ |
816,489 |
|
Less: reinsurance recoverable on unpaid losses |
|
249,276 |
|
|
|
271,736 |
|
|
|
731,666 |
|
Net balance at January 1 |
|
72,811 |
|
|
|
76,002 |
|
|
|
84,823 |
|
|
|
|
|
|
|
|
|
|
Incurred related to: |
|
|
|
|
|
|
|
|
Current year |
|
51,867 |
|
|
|
73,023 |
|
|
|
59,372 |
|
Prior years |
|
(5,827 |
) |
|
|
(3,704 |
) |
|
|
(12,694 |
) |
Total incurred |
|
46,040 |
|
|
|
69,319 |
|
|
|
46,678 |
|
Paid related to: |
|
|
|
|
|
|
|
|
Current year |
|
38,173 |
|
|
|
44,913 |
|
|
|
41,392 |
|
Prior years |
|
31,749 |
|
|
|
27,597 |
|
|
|
14,107 |
|
Total paid |
|
69,922 |
|
|
|
72,510 |
|
|
|
55,499 |
|
|
|
|
|
|
|
|
|
|
Net balance at December 31 |
|
48,929 |
|
|
|
72,811 |
|
|
|
76,002 |
|
Plus: reinsurance recoverable on unpaid losses |
|
116,772 |
|
|
|
249,276 |
|
|
|
271,736 |
|
Balance at December 31 |
|
165,701 |
|
|
|
322,087 |
|
|
|
347,738 |
|
|
|
|
|
|
|
|
|
|
Composition of reserve for unpaid losses and LAE: |
|
|
|
|
|
|
|
|
Case reserves |
|
29,522 |
|
|
|
55,265 |
|
|
|
109,219 |
|
IBNR reserves |
|
136,179 |
|
|
|
266,822 |
|
|
|
238,519 |
|
Balance at December 31 |
$ |
165,701 |
|
|
$ |
322,087 |
|
|
$ |
347,738 |
|
|
| Schedule Of Incurred And Paid Claims And Claims Adjustment Expense [Table Text Block] |
$ In thousands (except number of reported claims)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31, |
|
|
As of December 31, 2025 |
|
|
|
|
|
|
Total of IBNR Liabilities Plus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited |
|
|
Expected Development |
|
|
Cumulative Number of |
|
Accident Year |
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
on Reported Claims |
|
|
Reported Claims |
|
2016 |
|
$ |
68,980 |
|
|
$ |
66,742 |
|
|
$ |
74,195 |
|
|
$ |
78,078 |
|
|
$ |
79,372 |
|
|
$ |
80,322 |
|
|
$ |
89,869 |
|
|
$ |
73,526 |
|
|
$ |
40,371 |
|
|
$ |
40,023 |
|
|
$ |
— |
|
|
|
1,145 |
|
2017 |
|
|
— |
|
|
|
61,644 |
|
|
|
65,178 |
|
|
|
68,513 |
|
|
|
69,886 |
|
|
|
72,982 |
|
|
|
74,771 |
|
|
|
69,001 |
|
|
|
78,782 |
|
|
|
79,948 |
|
|
|
6,995 |
|
|
|
4,246 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
51,100 |
|
|
|
46,382 |
|
|
|
45,458 |
|
|
|
44,604 |
|
|
|
61,877 |
|
|
|
45,781 |
|
|
|
67,908 |
|
|
|
67,722 |
|
|
|
(755 |
) |
|
|
3,680 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
89,107 |
|
|
|
101,577 |
|
|
|
102,812 |
|
|
|
64,911 |
|
|
|
97,479 |
|
|
|
70,596 |
|
|
|
71,062 |
|
|
|
1,898 |
|
|
|
5,012 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
71,816 |
|
|
|
50,622 |
|
|
|
45,611 |
|
|
|
64,055 |
|
|
|
88,589 |
|
|
|
91,574 |
|
|
|
(932 |
) |
|
|
4,667 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
71,731 |
|
|
|
65,061 |
|
|
|
58,459 |
|
|
|
31,737 |
|
|
|
32,615 |
|
|
|
1,580 |
|
|
|
1,804 |
|
2022 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,365 |
|
|
|
43,625 |
|
|
|
77,959 |
|
|
|
76,098 |
|
|
|
5,542 |
|
|
|
1,538 |
|
2023 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,038 |
|
|
|
20,813 |
|
|
|
17,858 |
|
|
|
2,727 |
|
|
|
379 |
|
2024 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,727 |
|
|
|
28,392 |
|
|
|
5,164 |
|
|
|
457 |
|
2025 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,610 |
|
|
|
10,723 |
|
|
|
247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
522,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Years Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited |
|
Accident Year |
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
2016 |
|
$ |
25,567 |
|
|
$ |
32,651 |
|
|
$ |
35,548 |
|
|
$ |
37,844 |
|
|
$ |
38,700 |
|
|
$ |
39,940 |
|
|
$ |
54,497 |
|
|
$ |
40,017 |
|
|
$ |
40,021 |
|
|
$ |
40,022 |
|
2017 |
|
|
— |
|
|
|
40,467 |
|
|
|
62,353 |
|
|
|
64,329 |
|
|
|
73,683 |
|
|
|
80,460 |
|
|
|
84,933 |
|
|
|
54,143 |
|
|
|
61,771 |
|
|
|
68,283 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
27,852 |
|
|
|
54,551 |
|
|
|
61,885 |
|
|
|
66,848 |
|
|
|
82,443 |
|
|
|
67,193 |
|
|
|
68,496 |
|
|
|
68,433 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38,428 |
|
|
|
57,041 |
|
|
|
62,133 |
|
|
|
34,768 |
|
|
|
64,274 |
|
|
|
64,817 |
|
|
|
66,424 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,532 |
|
|
|
56,201 |
|
|
|
79,570 |
|
|
|
84,525 |
|
|
|
87,433 |
|
|
|
91,085 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,754 |
|
|
|
28,506 |
|
|
|
32,033 |
|
|
|
35,492 |
|
|
|
32,476 |
|
2022 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,645 |
|
|
|
51,748 |
|
|
|
64,360 |
|
|
|
69,371 |
|
2023 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,993 |
|
|
|
13,557 |
|
|
|
14,855 |
|
2024 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,893 |
|
|
|
21,843 |
|
2025 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
478,844 |
|
|
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2016, net of reinsurance |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance |
|
|
$ |
44,061 |
|
|